263.15
-1.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.58bn
FY2016FY2025
Net income
₹1.86bn
FY2016FY2025
Free cash flow
₹1.76bn
FY2016FY2025
Shareholders' equity
₹7.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.58bn | ₹17.42bn | ₹16.85bn | ₹15.16bn | ₹11.56bn | ₹8.81bn | ₹8.09bn | ₹7.00bn | ₹5.93bn | ₹5.88bn |
| Operating income | ₹2.69bn | ₹1.92bn | ₹2.01bn | ₹4.83bn | ₹1.74bn | ₹1.02bn | ₹581.1m | ₹437.0m | ₹195.6m | ₹713.9m |
| Net income | ₹1.86bn | ₹1.31bn | ₹1.40bn | ₹1.40bn | ₹1.41bn | ₹818.0m | ₹581.2m | ₹510.4m | ₹225.3m | ₹536.9m |
| Diluted earnings per share | 15.04 | 10.59 | 11.84 | 11.81 | 11.95 | 6.84 | 4.82 | 4.14 | 1.83 | 4.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹21.02bn | ₹12.16bn | ₹13.15bn | ₹8.33bn | ₹6.92bn | ₹6.50bn | ₹4.93bn | ₹4.43bn | ₹4.24bn | ₹3.83bn |
| Cash and short-term investments | ₹4.01bn | ₹1.98bn | ₹1.82bn | ₹2.70bn | ₹2.73bn | ₹3.23bn | ₹2.07bn | ₹1.93bn | ₹1.64bn | ₹1.23bn |
| Total liabilities | ₹8.77bn | ₹3.51bn | ₹4.63bn | ₹2.88bn | ₹2.32bn | ₹2.23bn | ₹1.55bn | ₹1.21bn | ₹1.21bn | ₹1.05bn |
| Debt | ₹4.10bn | ₹728.8m | ₹1.31bn | ₹771.2m | ₹577.3m | ₹718.3m | ₹62.1m | ₹20.0m | ₹20.4m | ₹24.3m |
| Shareholders' equity | ₹7.92bn | ₹6.24bn | ₹6.11bn | ₹5.45bn | ₹4.60bn | ₹4.27bn | ₹3.38bn | ₹3.23bn | ₹3.03bn | ₹2.78bn |
| Shares outstanding | 124m | 124m | 118m | 118m | 118m | 120m | 121m | 123m | 123m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.20bn | ₹2.35bn | ₹2.11bn | ₹963.9m | ₹873.1m | ₹1.25bn | ₹642.9m | ₹311.2m | ₹365.2m | ₹436.2m |
| Capital spending | −₹440.0m | −₹122.0m | −₹201.6m | −₹359.0m | −₹280.6m | −₹179.6m | −₹189.6m | −₹165.9m | −₹90.0m | −₹140.1m |
| Free cash flow | ₹1.76bn | ₹2.23bn | ₹1.91bn | ₹604.9m | ₹592.6m | ₹1.07bn | ₹453.3m | ₹145.4m | ₹275.3m | ₹296.2m |
| Dividends paid | −₹710.3m | −₹1.48bn | −₹804.5m | −₹769.0m | −₹677.7m | −₹13.1m | −₹180.5m | −₹67.8m | −₹147,537 | −₹204,137 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.02bn | ₹5.75bn | ₹5.55bn | ₹4.99bn | ₹4.62bn | ₹4.42bn | ₹4.49bn | ₹4.44bn |
| Operating income | ₹886.2m | ₹790.7m | ₹741.9m | ₹554.7m | ₹1.01bn | ₹582.2m | ₹585.9m | ₹516.8m |
| Net income | ₹555.7m | ₹654.1m | ₹364.1m | ₹353.4m | ₹758.5m | ₹385.9m | ₹390.0m | ₹398.1m |
| Diluted earnings per share | 4.49 | 5.29 | 2.94 | 2.85 | 6.13 | 3.12 | 3.15 | 3.21 |
| Cash from operations | — | — | ₹1.61bn | — | ₹592.0m | — | ₹2.35bn | — |
| Capital spending | — | — | −₹205.0m | — | −₹210.0m | — | −₹122.0m | — |
| Free cash flow | — | — | ₹1.40bn | — | ₹382.0m | — | ₹2.23bn | — |
| Total assets | ₹21.10bn | ₹20.87bn | ₹21.02bn | ₹14.94bn | ₹13.65bn | — | ₹12.16bn | ₹12.79bn |
| Cash and short-term investments | ₹3.34bn | ₹2.98bn | ₹4.01bn | ₹3.32bn | ₹2.46bn | ₹1.94bn | ₹1.98bn | ₹2.48bn |
| Debt | ₹2.86bn | ₹662.9m | ₹4.10bn | ₹942.3m | ₹1.30bn | — | ₹728.8m | ₹114.8m |
| Shareholders' equity | ₹10.98bn | ₹10.37bn | ₹7.92bn | ₹7.43bn | ₹6.92bn | ₹8.65bn | ₹6.24bn | ₹8.44bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.8% | 11.0% | 11.9% | 31.9% | 15.1% | 11.6% | — | — | — | — |
| Net margin | 9.5% | 7.5% | 8.3% | 9.2% | 12.2% | 9.3% | — | — | — | — |
| Return on equity | 23.5% | 21.0% | 22.9% | 25.6% | 30.7% | 19.2% | — | — | — | — |
| Return on assets | 8.9% | 10.8% | 10.7% | 16.8% | 20.4% | 12.6% | — | — | — | — |
| Free cash flow yield | 8.9% | 8.3% | 8.2% | 4.7% | 4.1% | 5.0% | — | — | — | — |
| Revenue growth | 12.4% | 3.4% | 11.1% | 31.2% | 31.2% | 8.8% | — | — | — | — |
| Earnings growth | 41.9% | -6.4% | 0.3% | -1.2% | 72.9% | 40.7% | — | — | — | — |
| Current ratio | 1.90x | 2.26x | 1.70x | 3.18x | 3.28x | 3.40x | — | — | — | — |
| Debt to equity | 0.42x | 0.03x | 0.11x | 0.02x | 0.02x | 0.07x | — | — | — | — |
| Equity ratio | 37.7% | 51.3% | 46.5% | 65.5% | 66.5% | 65.7% | — | — | — | — |
| Interest coverage | 19.00x | 22.82x | 22.41x | 98.61x | 35.46x | 17.98x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 1.2% | 1.6% | 0.1% |
| Buybacks as a share of market value | 0.0% | -4.7% | -0.0% | 0.1% | 1.0% | 0.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 17.3% | 12.5% |
| Operating income | -17.7% | 21.5% | 7.8% |
| Net income | 10.1% | 17.9% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 16.6% | 15.9% | 14.2% |
| Net margin | 8.6% | 8.7% | 9.2% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.9 | 44.0 | 46.4 | 21.5 | 27.2 | 17.7 | 14.6 | 11.8 | 25.4 | 13.4 |
| Price to sales | 2.6 | 3.3 | 3.9 | 2.0 | 3.3 | 1.6 | 1.0 | 0.9 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 6.00 | 12.50 | 6.80 | 6.50 | 5.70 | 1.50 | 0.60 |
- 10-for-1 split · 26 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.