R 
302.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£304.7m
FY2016FY2025
Net income
£1.3m
FY2016FY2025
Free cash flow
£40.0m
FY2016FY2025
Shareholders' equity
£219.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £304.7m | £275.3m | £277.1m | £279.0m | £234.3m | £182.7m | £215.6m | £195.5m | £172.0m | £129.4m |
| Operating income | £23.8m | £32.6m | −£15.0m | £38.9m | £31.1m | £12.5m | £36.8m | £33.3m | £14.9m | £11.5m |
| Net income | £1.3m | £12.4m | −£30.7m | £16.8m | £11.5m | £200,000 | £16.7m | £15.7m | £7.8m | £10.6m |
| Diluted earnings per share | 0.01 | 0.09 | -0.22 | 0.12 | 0.08 | 0.00 | 0.13 | 0.12 | 0.07 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £587.2m | £553.7m | £549.4m | £615.2m | £605.6m | £497.3m | £516.1m | £398.8m | £300.0m | £294.4m |
| Cash and short-term investments | £3.4m | £8.0m | £22.7m | £30.2m | £32.9m | £26.4m | £17.0m | £11.7m | £10.7m | £13.4m |
| Total liabilities | £367.5m | £319.9m | £317.3m | £342.0m | £340.4m | £278.7m | £297.6m | £182.8m | £144.1m | £142.3m |
| Debt | £260.1m | £237.0m | £224.0m | £248.6m | £250.7m | £213.2m | £239.8m | £123.3m | £89.2m | £86.1m |
| Shareholders' equity | £219.7m | £233.8m | £232.1m | £273.2m | £265.2m | £218.6m | £218.5m | £216.0m | £155.9m | £152.1m |
| Shares outstanding | 137m | 140m | 137m | 137m | 139m | 125m | 134m | 132m | 116m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £53.2m | £58.5m | £47.8m | £47.8m | £47.7m | £51.7m | £56.9m | £25.6m | £11.0m | £15.8m |
| Capital spending | −£13.2m | −£15.7m | −£10.3m | −£11.7m | −£8.8m | −£7.3m | −£9.0m | −£10.1m | −£5.3m | −£5.2m |
| Free cash flow | £40.0m | £42.8m | £37.5m | £36.1m | £38.9m | £44.4m | £47.9m | £15.5m | £5.7m | £10.6m |
| Dividends paid | −£8.1m | −£7.3m | −£9.1m | −£9.9m | −£3.4m | −£3.4m | −£8.0m | −£6.6m | −£4.9m | −£3.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £175.4m | £144.6m | £160.1m | £135.9m | £139.4m | £137.5m | £139.6m | £138.7m |
| Operating income | £21.4m | £10.4m | £13.4m | £17.9m | £16.0m | £13.6m | £15.4m | £18.1m |
| Net income | £4.8m | −£2.0m | £3.3m | £6.0m | £6.4m | −£2.6m | −£28.1m | £6.5m |
| Diluted earnings per share | 0.03 | -0.01 | 0.02 | 0.04 | 0.05 | -0.02 | -0.21 | 0.05 |
| Cash from operations | £26.0m | £25.0m | £28.0m | £36.0m | £21.0m | £25.0m | £22.0m | £28.0m |
| Capital spending | −£4.0m | −£7.0m | −£5.0m | −£9.0m | −£5.0m | −£4.0m | −£5.0m | −£5.0m |
| Free cash flow | £22.0m | £18.0m | £23.0m | £27.0m | £16.0m | £21.0m | £17.0m | £23.0m |
| Total assets | £594.5m | £587.2m | £627.0m | £553.7m | £555.9m | £549.4m | £564.2m | £615.2m |
| Cash and short-term investments | £5.2m | £3.4m | £12.8m | £8.0m | £10.0m | £22.7m | £25.3m | £30.2m |
| Debt | £145.7m | £146.5m | £154.8m | £116.3m | £123.7m | £139.2m | £144.8m | £152.9m |
| Shareholders' equity | £211.7m | £219.7m | £232.1m | £233.8m | £231.7m | £232.1m | £238.1m | £273.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 10.8% | 12.7% |
| Operating income | -15.1% | 13.7% | 5.4% |
| Net income | -57.4% | 45.4% | -14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.7% | 7.1% | 8.0% | 9.9% |
| Net margin | 2.4% | -0.0% | 0.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 278.8 | 27.1 | -9.8 | 26.9 | 59.0 | — | 44.0 | 27.2 | 87.8 | 39.9 |
| Price to sales | 1.2 | 1.2 | 1.1 | 1.6 | 2.9 | 2.8 | 3.4 | 2.2 | 4.0 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.047 | 0.06 | 0.054 | 0.067 | 0.073 | 0.025 | 0.064 | 0.053 |
- 50-to-1 reverse split · 23 Jul 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.