R 
1.82
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$48.3m
FY2017FY2026
Net income
$2.8m
FY2017FY2026
Free cash flow
$5.2m
FY2017FY2026
Shareholders' equity
$20.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48.3m | $49.1m | $44.6m | $37.7m | $32.9m | $31.8m | $31.1m | $28.8m | $28.0m | $25.7m |
| Gross profit | $25.1m | $24.2m | $19.6m | $14.7m | $12.0m | $10.3m | $9.6m | $8.3m | $7.3m | $6.1m |
| Research and development | $6.1m | $5.6m | $5.4m | $3.7m | $3.7m | $2.6m | $2.1m | $2.1m | $1.8m | $1.5m |
| Operating income | $3.6m | $2.5m | −$769,543 | $238,608 | −$1.6m | −$283,032 | −$851,895 | −$1.3m | −$2.0m | −$3.1m |
| Net income | $2.8m | $1.3m | −$3.8m | $571,623 | −$1.6m | −$285,089 | −$662,242 | −$1.2m | −$1.7m | −$2.3m |
| Diluted earnings per share | 0.09 | 0.04 | -0.12 | 0.02 | -0.06 | -0.01 | -0.03 | -0.05 | -0.07 | -0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.7m | $46.1m | $41.9m | $21.8m | $17.0m | $16.9m | $14.8m | $10.4m | $10.0m | $12.6m |
| Cash and short-term investments | $12.6m | $12.2m | $6.1m | $13.5m | $10.6m | $11.0m | $9.3m | $5.4m | $4.9m | $5.8m |
| Total liabilities | $25.0m | $32.2m | $30.2m | $14.5m | $12.1m | $11.5m | $10.0m | $7.4m | $6.7m | $8.2m |
| Debt | — | — | −$8.8m | $8.1m | $6.6m | $6.7m | $79,326 | $208,513 | $328,299 | $439,187 |
| Shareholders' equity | $20.7m | $13.9m | $11.7m | $7.3m | $4.9m | $5.4m | $4.9m | $3.0m | $3.3m | $4.3m |
| Shares outstanding | 32m | 31m | 30m | 28m | 27m | 26m | 26m | 24m | 24m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.3m | $7.0m | $3.6m | $3.4m | −$417,200 | $1.9m | $2.4m | $576,446 | −$605,314 | −$436,842 |
| Capital spending | −$39,771 | −$19,266 | −$71,510 | −$47,207 | −$44,288 | −$19,854 | −$5 | −$15,828 | −$86,736 | −$73,652 |
| Free cash flow | $5.2m | $7.0m | $3.5m | $3.3m | −$461,488 | $1.8m | $2.4m | $560,618 | −$692,050 | −$510,494 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1m | $12.1m | $11.8m | $12.3m | $12.4m | $12.7m | $11.9m | $12.0m |
| Gross profit | $6.4m | $6.0m | $6.2m | $6.2m | $6.0m | $6.3m | $5.8m | $5.8m |
| Operating income | $884,543 | $1.1m | $739,350 | $961,671 | $1.1m | $556,922 | $92,847 | $646,691 |
| Net income | $665,556 | $860,206 | $546,919 | $749,387 | $2.4m | $216,470 | −$2.0m | $669,004 |
| Diluted earnings per share | 0.02 | 0.03 | 0.02 | 0.02 | 0.08 | 0.01 | -0.07 | 0.02 |
| Cash from operations | $1.0m | $1.0m | $1.0m | $1.0m | $2.0m | $2.0m | $1.0m | — |
| Total assets | $45.7m | $45.9m | $44.2m | $45.5m | $46.1m | $45.2m | $42.8m | $41.4m |
| Cash and short-term investments | $12.6m | $12.1m | $12.3m | $12.0m | $12.2m | $9.9m | $7.7m | $6.9m |
| Shareholders' equity | $20.7m | $19.1m | $17.2m | $15.6m | $13.9m | $11.2m | $11.1m | $12.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 8.8% | 3.5% |
| Operating income | 148.1% | — | — |
| Net income | 70.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.6% | 46.5% | 43.3% | 36.7% |
| Operating margin | 6.3% | 3.1% | 1.5% | -1.2% |
| Net margin | 4.2% | 0.5% | -0.4% | -1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 73.0 | -33.3 | 127.8 | -31.5 | -227.4 | -91.4 | -74.1 | -34.7 | -12.5 |
| Price to sales | 1.2 | 1.9 | 2.8 | 1.9 | 1.6 | 2.0 | 1.9 | 3.0 | 2.1 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -29% | 44% | 45% | -14% | -3% | -30% | 36% | 99% | 17% | 72% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.