R
28.71
+1.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹251.4m
FY2017FY2026
Net income
−₹291.1m
FY2017FY2026
Free cash flow
−₹151.6m
FY2017FY2026
Shareholders' equity
₹292.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹251.4m | ₹573.2m | ₹595.4m | ₹301.3m | ₹275.2m | ₹354.6m | ₹602.8m | ₹653.9m | ₹634.3m | ₹761.3m |
| Research and development | — | — | — | — | — | — | — | — | ₹52.5m | ₹36.4m |
| Operating income | −₹276.6m | ₹97.3m | ₹187.6m | −₹91.1m | −₹168.7m | −₹227.1m | −₹569.3m | −₹407.2m | −₹446.4m | −₹264.4m |
| Net income | −₹291.1m | ₹87.3m | ₹181.1m | −₹81.5m | −₹151.3m | −₹200.5m | −₹719.6m | −₹261.6m | −₹258.1m | −₹182.2m |
| Diluted earnings per share | -11.27 | 3.38 | 9.20 | -3.17 | -5.89 | -7.78 | -28.01 | -10.19 | -10.35 | -7.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹563.5m | ₹728.9m | ₹683.3m | ₹432.1m | ₹478.5m | ₹715.6m | ₹885.5m | ₹1.75bn | ₹2.03bn | ₹2.27bn |
| Cash and short-term investments | ₹86.2m | ₹230.2m | ₹222.3m | ₹82.3m | ₹128.3m | ₹156.0m | ₹292.5m | ₹593.2m | ₹984.9m | ₹1.33bn |
| Total liabilities | ₹251.2m | ₹141.9m | ₹192.2m | ₹125.1m | ₹81.2m | ₹146.8m | ₹100.2m | ₹124.2m | ₹144.6m | ₹154.5m |
| Debt | ₹150.0m | ₹5.5m | ₹15.5m | ₹24.1m | ₹3.6m | ₹78.9m | ₹78.0m | ₹23.5m | — | ₹12.6m |
| Shareholders' equity | ₹292.6m | ₹573.3m | ₹481.9m | ₹302.7m | ₹387.8m | ₹545.2m | ₹750.9m | ₹1.62bn | ₹1.88bn | ₹2.10bn |
| Shares outstanding | 26m | 26m | 20m | 26m | 26m | 26m | 26m | 26m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹61.9m | ₹81.5m | ₹158.5m | −₹96.1m | ₹91.5m | −₹150.3m | −₹407.5m | −₹294.7m | −₹366.1m | −₹392.5m |
| Capital spending | −₹89.7m | −₹71.9m | −₹51.2m | −₹9.2m | −₹101.7m | −₹494,000 | −₹60.3m | −₹79.3m | −₹32.1m | −₹89.7m |
| Free cash flow | −₹151.6m | ₹9.6m | ₹107.3m | −₹105.2m | −₹10.2m | −₹150.8m | −₹467.8m | −₹374.1m | −₹398.1m | −₹482.2m |
| Dividends paid | — | −₹6.4m | — | — | — | — | — | −₹4.2m | −₹4.2m | −₹30.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹58.8m | ₹59.5m | ₹53.5m | ₹60.7m | ₹77.7m | ₹86.8m | ₹126.8m | ₹172.0m |
| Operating income | −₹71.5m | −₹103.7m | −₹79.6m | −₹60.3m | −₹37.6m | ₹14.3m | ₹20.6m | ₹44.6m |
| Net income | −₹75.0m | −₹111.5m | −₹84.3m | −₹59.2m | −₹36.1m | −₹24.5m | ₹16.0m | ₹50.0m |
| Diluted earnings per share | -2.90 | -4.32 | -3.26 | -2.29 | -1.40 | -0.95 | 0.81 | 2.54 |
| Cash from operations | — | −₹33.0m | ₹99.0m | −₹19.0m | −₹110.0m | ₹88.0m | ₹23.0m | −₹42.0m |
| Capital spending | −₹15.0m | −₹29.0m | −₹24.0m | −₹16.0m | −₹18.0m | −₹23.0m | −₹21.0m | −₹14.0m |
| Free cash flow | — | −₹62.0m | ₹75.0m | −₹35.0m | −₹128.0m | ₹65.0m | ₹2.0m | −₹56.0m |
| Total assets | ₹497.3m | ₹563.5m | ₹707.4m | ₹635.9m | ₹697.1m | ₹728.9m | ₹762.5m | ₹718.4m |
| Cash and short-term investments | ₹36.3m | ₹86.2m | ₹126.9m | ₹56.5m | ₹266.2m | ₹230.2m | ₹427.9m | ₹163.1m |
| Debt | ₹9.1m | ₹8.6m | ₹152.1m | — | ₹2.8m | ₹5.5m | ₹8.1m | ₹10.7m |
| Shareholders' equity | ₹216.9m | ₹292.6m | ₹394.6m | ₹479.1m | ₹13.32bn | ₹573.3m | ₹604.7m | ₹576.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -6.6% | -18.3% |
| Operating income | 44.8% | 4.0% | — |
| Net income | 52.9% | 7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.7% | -4.8% | -20.4% | -29.3% |
| Net margin | -24.7% | -6.1% | -19.4% | -25.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | 14.8 | 21.9 | -18.5 | -4.2 | -5.5 | -0.9 | -2.0 | -3.3 | -12.4 |
| Price to sales | 2.9 | 2.3 | 6.7 | 5.0 | 2.3 | 3.1 | 1.1 | 0.8 | 1.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2024.
| FY2025 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 1.00 | 1.25 | 3.25 | 2.75 | 1.075 | 1.50 |
- 2-for-1 split · 21 Jan 2015
- 32-for-25 split · 21 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.