G 
20.12
-4.28%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$24.9m
FY2017FY2026
Net income
$11.4m
FY2017FY2026
Free cash flow
$4.3m
FY2017FY2026
Shareholders' equity
$63.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.9m | $22.5m | $21.8m | $20.0m | $20.7m | $18.5m | $14.8m | $14.1m | $11.9m | $10.9m |
| Gross profit | $11.9m | $10.9m | $10.8m | $9.4m | $10.0m | $9.3m | $7.4m | $6.8m | $5.6m | $5.7m |
| Research and development | — | $116,000 | $102,000 | $98,000 | $84,000 | $101,000 | $86,000 | $74,000 | $90,000 | $73,000 |
| Operating income | $7.0m | $6.2m | $6.3m | $5.1m | $8.0m | $5.3m | $3.7m | $4.3m | $2.5m | $2.8m |
| Net income | $11.4m | $7.1m | $7.6m | $4.8m | $3.6m | $10.8m | $2.1m | $3.3m | $2.5m | $2.4m |
| Diluted earnings per share | 2.32 | 1.45 | 1.54 | 0.97 | 0.72 | 2.18 | 0.42 | 0.66 | 0.51 | 0.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $71.4m | $63.3m | $60.8m | $56.0m | $54.0m | $54.1m | $43.8m | $43.0m | $40.9m | $38.5m |
| Cash and short-term investments | $47.5m | $42.2m | $41.6m | $36.3m | $37.1m | $40.7m | $31.8m | $32.2m | $30.6m | $32.8m |
| Total liabilities | $8.0m | $6.5m | $6.1m | $5.3m | $5.0m | $5.7m | $4.2m | $3.5m | $3.2m | $2.7m |
| Debt | — | — | — | — | — | — | $950,000 | — | — | — |
| Shareholders' equity | $63.4m | $56.9m | $54.6m | $50.6m | $49.0m | $48.4m | $39.6m | $39.6m | $37.7m | $35.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.7m | $4.3m | $6.0m | $2.8m | $2.0m | $3.8m | $3.3m | $2.7m | $370,000 | $3.2m |
| Capital spending | −$383,000 | −$396,000 | −$378,000 | −$548,000 | −$390,000 | −$517,000 | −$731,000 | −$154,000 | −$2.2m | −$115,000 |
| Free cash flow | $4.3m | $3.9m | $5.6m | $2.3m | $1.6m | $3.3m | $2.6m | $2.6m | −$1.8m | $3.1m |
| Dividends paid | −$4.5m | −$4.4m | −$2.9m | −$2.7m | −$2.3m | −$1.9m | −$1.8m | −$1.8m | −$1.6m | −$1.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8m | $7.0m | $5.7m | $6.3m | $5.9m | $6.2m | $4.9m | $5.6m |
| Gross profit | $3.2m | $3.4m | $2.6m | $2.9m | $3.0m | $3.0m | $2.3m | $2.7m |
| Operating income | $1.9m | $2.1m | $1.3m | $1.8m | $1.8m | $1.8m | $1.2m | $1.5m |
| Net income | $2.2m | $2.8m | $2.5m | $2.3m | $3.8m | $605,000 | $1.6m | $2.2m |
| Diluted earnings per share | 0.45 | 0.56 | 0.51 | 0.48 | 0.77 | 0.12 | 0.33 | 0.45 |
| Cash from operations | $1.0m | $1.0m | — | $1.0m | $2.0m | $1.0m | — | — |
| Total assets | $74.2m | $71.4m | $68.4m | $66.2m | $68.2m | $63.3m | $63.7m | $62.8m |
| Cash and short-term investments | $50.3m | — | $45.8m | $44.7m | $46.7m | — | $42.7m | $41.8m |
| Shareholders' equity | $65.4m | $63.4m | $60.7m | $58.2m | $60.6m | $56.9m | $56.3m | $54.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 6.1% | 8.3% |
| Operating income | 11.2% | 5.6% | 7.6% |
| Net income | 33.8% | 1.0% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 48.3% | 48.6% | 49.2% |
| Operating margin | 27.9% | 27.6% | 29.5% | 28.5% |
| Net margin | 39.1% | 34.6% | 35.2% | 30.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 11.9 | 11.0 | 13.1 | 14.8 | 6.7 | 23.8 | 14.6 | 16.3 | 17.3 |
| Price to sales | 4.2 | 3.8 | 3.8 | 3.1 | 2.5 | 3.9 | 3.4 | 3.4 | 3.5 | 3.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 2% | 30% | 15% | -24% | 37% | 7% | 18% | 0% | 2% | 11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.65 | 0.60 | 0.50 | 0.42 | 0.40 | 0.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.