R 
0.14
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.88bn
FY2016FY2025
Net income
−THB 1.22bn
FY2016FY2025
Free cash flow
THB 30.5m
FY2016FY2025
Shareholders' equity
THB 1.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.88bn | THB 2.68bn | THB 3.65bn | THB 3.53bn | THB 3.57bn | THB 3.77bn | THB 3.61bn | THB 3.83bn | THB 3.50bn | THB 3.12bn |
| Operating income | −THB 680.8m | −THB 783.9m | THB 282.6m | THB 265.2m | THB 185.1m | THB 698.7m | THB 496.9m | THB 661.6m | THB 471.6m | −THB 164.8m |
| Net income | −THB 1.22bn | −THB 304.6m | THB 1.40bn | THB 137.1m | THB 127.4m | THB 528.3m | THB 363.3m | THB 516.0m | THB 332.9m | −THB 102.1m |
| Diluted earnings per share | -0.56 | -0.14 | 1.30 | 0.13 | 0.13 | 0.55 | 0.38 | 0.51 | 0.31 | -0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.82bn | THB 8.03bn | THB 8.03bn | THB 7.49bn | THB 5.80bn | THB 4.52bn | THB 3.41bn | THB 4.07bn | THB 4.21bn | THB 4.14bn |
| Cash and short-term investments | THB 205.2m | THB 260.3m | THB 310.2m | THB 114.6m | THB 141.2m | THB 200.1m | THB 328.4m | THB 339.6m | THB 230.8m | THB 103.8m |
| Total liabilities | THB 5.22bn | THB 5.20bn | THB 5.05bn | THB 5.50bn | THB 3.67bn | THB 2.51bn | THB 1.68bn | THB 2.40bn | THB 2.81bn | THB 3.08bn |
| Debt | THB 3.83bn | THB 4.02bn | THB 3.77bn | THB 4.03bn | THB 2.46bn | THB 1.14bn | THB 775.4m | THB 653.8m | THB 908.5m | THB 1.19bn |
| Shareholders' equity | THB 1.54bn | THB 2.75bn | THB 2.93bn | THB 2.00bn | THB 2.14bn | THB 2.00bn | THB 1.72bn | THB 1.67bn | THB 1.40bn | THB 1.05bn |
| Shares outstanding | 2,182m | 2,182m | 1,070m | 1,057m | 958m | 958m | 966m | 1,015m | 1,078m | 967m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 55.2m | −THB 222.2m | THB 1.03bn | THB 438.5m | THB 799.4m | THB 1.05bn | THB 1.03bn | THB 1.16bn | THB 1.04bn | −THB 177.9m |
| Capital spending | −THB 24.7m | −THB 609.3m | −THB 1.57bn | −THB 871.9m | −THB 1.02bn | −THB 803.6m | −THB 616.6m | −THB 546.1m | −THB 370.6m | −THB 610.7m |
| Free cash flow | THB 30.5m | −THB 831.6m | −THB 549.0m | −THB 433.4m | −THB 219.8m | THB 246.5m | THB 416.5m | THB 614.8m | THB 668.6m | −THB 788.6m |
| Dividends paid | — | — | −THB 652.6m | −THB 335.1m | −THB 335.1m | −THB 95.8m | −THB 387.9m | −THB 241.7m | −THB 241.7m | −THB 100.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 347.8m | THB 333.4m | THB 412.6m | THB 523.7m | THB 484.8m | THB 454.7m | THB 563.2m | THB 640.2m |
| Operating income | −THB 245.0m | −THB 229.5m | −THB 216.6m | −THB 98.5m | −THB 169.1m | −THB 221.4m | −THB 290.1m | THB 289.2m |
| Net income | −THB 187.6m | −THB 285.2m | −THB 579.1m | −THB 140.2m | −THB 229.0m | −THB 274.6m | −THB 316.8m | THB 189.0m |
| Diluted earnings per share | -0.09 | -0.13 | -0.27 | -0.06 | -0.10 | -0.13 | -0.15 | 0.09 |
| Cash from operations | −THB 32.0m | −THB 71.0m | −THB 7.0m | THB 55.0m | THB 73.0m | −THB 30.0m | −THB 143.0m | −THB 35.0m |
| Capital spending | −THB 8.0m | −THB 4.0m | — | −THB 2.0m | −THB 39.0m | −THB 30.0m | −THB 35.0m | −THB 290.0m |
| Free cash flow | −THB 40.0m | −THB 75.0m | — | THB 53.0m | THB 34.0m | −THB 60.0m | −THB 178.0m | −THB 325.0m |
| Total assets | THB 6.37bn | THB 6.67bn | THB 6.82bn | THB 7.33bn | THB 7.53bn | THB 7.71bn | THB 8.03bn | THB 8.28bn |
| Cash and short-term investments | — | THB 166.4m | THB 205.2m | THB 200.4m | THB 59.3m | THB 78.2m | THB 260.3m | THB 109.3m |
| Debt | THB 541.2m | THB 3.81bn | THB 3.71bn | THB 3.73bn | THB 3.71bn | THB 3.71bn | THB 3.66bn | THB 3.45bn |
| Shareholders' equity | THB 1.09bn | THB 1.26bn | THB 1.54bn | THB 2.11bn | THB 2.25bn | THB 2.48bn | THB 2.75bn | THB 3.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.0% | -13.0% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -32.2% | -7.8% | -0.2% | 4.3% |
| Net margin | -33.5% | 0.0% | 3.5% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -39.0 | 5.3 | 56.1 | 74.2 | 14.3 | 14.9 | 13.2 | 40.9 | -33.5 |
| Price to sales | 0.2 | 4.4 | 2.0 | 2.2 | 2.6 | 2.0 | 1.5 | 1.8 | 3.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Oct 2023.
| FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.009 | 0.002 | 0.046 | 0.002 | 0.001 | 0.046 | 0.001 | 0.055 |
- 2-for-1 split · 3 Sept 2024
- 11-for-10 split · 18 Apr 2023
- 5-for-1 split · 27 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.