R 
2.29
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.54bn
FY2016FY2025
Net income
−SEK 452.0m
FY2016FY2025
Free cash flow
−SEK 237.0m
FY2016FY2025
Shareholders' equity
SEK 1.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.54bn | SEK 2.71bn | SEK 2.76bn | SEK 3.04bn | SEK 2.32bn | SEK 2.07bn | SEK 2.37bn | SEK 2.39bn | SEK 1.91bn | SEK 1.73bn |
| Operating income | −SEK 544.0m | SEK 47.0m | SEK 299.0m | SEK 719.0m | SEK 267.0m | −SEK 64.0m | SEK 268.0m | SEK 295.0m | SEK 156.0m | SEK 170.0m |
| Net income | −SEK 452.0m | SEK 20.0m | SEK 121.0m | SEK 565.0m | SEK 198.0m | −SEK 50.0m | SEK 194.0m | SEK 221.0m | SEK 114.0m | SEK 128.0m |
| Diluted earnings per share | -1.69 | 0.13 | 0.79 | 3.70 | 1.30 | -0.33 | 1.27 | 1.45 | 0.75 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.56bn | SEK 2.85bn | SEK 2.82bn | SEK 3.42bn | SEK 2.38bn | SEK 2.26bn | SEK 2.37bn | SEK 2.40bn | SEK 2.01bn | SEK 1.49bn |
| Cash and short-term investments | SEK 67.0m | SEK 19.0m | SEK 196.0m | SEK 465.0m | SEK 161.0m | SEK 330.0m | SEK 376.0m | SEK 238.0m | SEK 318.0m | SEK 10.0m |
| Total liabilities | SEK 1.02bn | SEK 1.16bn | SEK 959.0m | SEK 1.17bn | SEK 855.0m | SEK 956.0m | SEK 993.0m | SEK 941.0m | SEK 800.0m | SEK 338.0m |
| Debt | SEK 406.0m | SEK 412.0m | SEK 91.0m | SEK 111.0m | SEK 145.0m | SEK 419.0m | SEK 411.0m | SEK 395.0m | SEK 394.0m | SEK 14.0m |
| Shareholders' equity | SEK 1.53bn | SEK 1.69bn | SEK 1.86bn | SEK 2.26bn | SEK 1.53bn | SEK 1.30bn | SEK 1.38bn | SEK 1.46bn | SEK 1.21bn | SEK 1.15bn |
| Shares outstanding | 267m | 153m | 153m | 153m | 153m | 153m | 153m | 153m | 153m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 71.0m | SEK 15.0m | SEK 104.0m | SEK 541.0m | SEK 288.0m | SEK 85.0m | SEK 462.0m | SEK 223.0m | SEK 222.0m | SEK 187.0m |
| Capital spending | −SEK 166.0m | −SEK 450.0m | −SEK 205.0m | −SEK 112.0m | −SEK 125.0m | −SEK 116.0m | −SEK 109.0m | −SEK 255.0m | −SEK 237.0m | −SEK 278.0m |
| Free cash flow | −SEK 237.0m | −SEK 435.0m | −SEK 101.0m | SEK 429.0m | SEK 163.0m | −SEK 31.0m | SEK 353.0m | −SEK 32.0m | −SEK 15.0m | −SEK 91.0m |
| Dividends paid | — | −SEK 76.0m | −SEK 213.0m | −SEK 91.0m | −SEK 68.0m | −SEK 68.0m | −SEK 214.0m | −SEK 56.0m | −SEK 61.0m | −SEK 76.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 613.0m | SEK 620.0m | SEK 517.0m | SEK 574.0m | SEK 727.0m | SEK 652.0m | SEK 626.0m | SEK 695.0m |
| Operating income | −SEK 15.0m | −SEK 92.0m | −SEK 302.0m | −SEK 63.0m | −SEK 189.0m | −SEK 62.0m | −SEK 28.0m | SEK 40.0m |
| Net income | −SEK 11.0m | −SEK 65.0m | −SEK 186.0m | −SEK 52.0m | −SEK 158.0m | −SEK 56.0m | −SEK 27.0m | SEK 28.0m |
| Diluted earnings per share | -0.04 | -0.24 | -0.70 | -0.19 | -0.59 | -0.21 | -0.18 | 0.18 |
| Cash from operations | −SEK 39.0m | −SEK 42.0m | −SEK 1.0m | SEK 18.0m | SEK 40.0m | −SEK 128.0m | −SEK 65.0m | SEK 14.0m |
| Capital spending | −SEK 4.0m | −SEK 7.0m | −SEK 64.0m | −SEK 35.0m | −SEK 30.0m | −SEK 37.0m | −SEK 130.0m | −SEK 104.0m |
| Free cash flow | −SEK 43.0m | −SEK 49.0m | −SEK 65.0m | −SEK 17.0m | SEK 10.0m | −SEK 165.0m | −SEK 195.0m | −SEK 90.0m |
| Total assets | SEK 2.46bn | SEK 2.42bn | SEK 2.56bn | SEK 2.74bn | SEK 2.80bn | SEK 2.91bn | SEK 2.85bn | SEK 2.93bn |
| Cash and short-term investments | SEK 22.0m | SEK 22.0m | SEK 67.0m | SEK 79.0m | SEK 83.0m | SEK 37.0m | SEK 19.0m | SEK 68.0m |
| Debt | SEK 454.0m | SEK 411.0m | SEK 406.0m | SEK 352.0m | SEK 632.0m | SEK 595.0m | SEK 412.0m | SEK 270.0m |
| Shareholders' equity | SEK 1.49bn | SEK 1.49bn | SEK 1.53bn | SEK 1.73bn | SEK 1.47bn | SEK 1.62bn | SEK 1.69bn | SEK 1.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 4.2% | 3.5% |
| Operating income | — | 53.4% | — |
| Net income | — | 55.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.5% | 4.7% | 4.7% | 7.3% |
| Net margin | -8.2% | 2.3% | 2.6% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 68.3 | 15.4 | 3.3 | 8.0 | -24.9 | 9.0 | 5.7 | 9.6 | 9.6 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.50 | 0.40 | 0.45 | 1.10 | 0.30 | 0.30 | 0.30 |
- 10-to-1 reverse split · 5 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.