R 
672.55
-8.94%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹137.73bn
FY2020FY2025
Net income
₹2.08bn
FY2020FY2025
Free cash flow
−₹3.07bn
FY2020FY2025
Shareholders' equity
₹17.42bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₹137.73bn | ₹110.95bn | ₹94.54bn | ₹93.13bn | ₹59.25bn | ₹39.34bn |
| Gross profit | ₹7.27bn | ₹5.93bn | ₹5.40bn | ₹5.08bn | ₹3.47bn | ₹2.24bn |
| Operating income | ₹3.31bn | ₹2.80bn | ₹2.66bn | ₹2.87bn | ₹2.04bn | ₹819.0m |
| Net income | ₹2.08bn | ₹1.41bn | ₹1.23bn | ₹1.82bn | ₹1.30bn | ₹395.9m |
| Diluted earnings per share | 31.57 | 31.14 | 29.50 | 27.63 | 19.78 | 6.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₹42.64bn | ₹38.19bn | ₹27.99bn | ₹26.70bn | ₹15.94bn | ₹10.85bn |
| Cash and short-term investments | ₹219.5m | ₹1.45bn | ₹346.3m | ₹451.9m | ₹289.5m | ₹49.7m |
| Total liabilities | ₹25.21bn | ₹22.68bn | ₹20.98bn | ₹20.95bn | ₹12.00bn | ₹8.22bn |
| Debt | ₹9.10bn | ₹7.00bn | ₹10.82bn | ₹8.86bn | ₹4.90bn | ₹3.27bn |
| Shareholders' equity | ₹17.42bn | ₹15.51bn | ₹7.00bn | ₹5.75bn | ₹3.94bn | ₹2.63bn |
| Shares outstanding | 66m | 45m | 42m | 66m | 66m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₹2.99bn | −₹1.02bn | −₹1.15bn | −₹3.15bn | −₹1.09bn | ₹816.6m |
| Capital spending | −₹79.0m | −₹70.8m | −₹113.2m | −₹122.6m | −₹59.5m | −₹23.5m |
| Free cash flow | −₹3.07bn | −₹1.09bn | −₹1.26bn | −₹3.27bn | −₹1.15bn | ₹793.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40.30bn | ₹41.55bn | ₹31.52bn | ₹29.73bn | ₹28.26bn | ₹37.06bn | ₹42.67bn | ₹30.02bn |
| Gross profit | ₹2.24bn | ₹2.08bn | ₹1.89bn | ₹1.79bn | ₹1.57bn | ₹1.86bn | ₹2.05bn | ₹1.53bn |
| Operating income | ₹1.13bn | ₹985.7m | ₹993.0m | ₹892.1m | ₹170.8m | ₹947.2m | ₹820.2m | ₹630.8m |
| Net income | ₹735.5m | ₹585.0m | ₹613.2m | ₹512.8m | ₹318.4m | ₹697.4m | ₹552.1m | ₹397.9m |
| Diluted earnings per share | 10.82 | 8.81 | 9.30 | 7.78 | 4.83 | 10.58 | 8.38 | 7.10 |
| Cash from operations | — | ₹352.0m | — | −₹1.48bn | — | −₹511.0m | — | — |
| Capital spending | — | −₹34.0m | — | −₹57.0m | — | −₹3.0m | — | — |
| Free cash flow | — | ₹318.0m | — | −₹1.54bn | — | −₹514.0m | — | — |
| Total assets | — | ₹48.96bn | — | ₹42.64bn | — | ₹61.11bn | — | — |
| Cash and short-term investments | — | ₹409.0m | — | ₹219.5m | — | ₹799.1m | — | — |
| Debt | — | ₹190.2m | — | ₹9.03bn | — | ₹76.4m | — | — |
| Shareholders' equity | — | ₹18.54bn | — | ₹17.42bn | — | ₹16.61bn | — | — |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.1% | 5.3% | 5.3% | 5.7% | 5.5% | 5.8% |
| Operating margin | 2.8% | 4.1% | 3.6% | 2.9% | 3.1% | 3.5% |
| Net margin | 1.8% | 1.5% | 1.3% | 1.3% | 2.0% | 2.2% |
| Return on equity | 13.7% | 11.9% | 9.1% | 17.6% | 31.7% | 33.1% |
| Return on assets | 5.2% | 4.9% | 3.7% | 4.4% | 6.8% | 8.2% |
| Free cash flow yield | 0.7% | -4.9% | -2.5% | -2.8% | — | — |
| Revenue growth | 14.9% | 24.1% | 17.4% | 1.5% | 57.2% | 50.6% |
| Earnings growth | 33.4% | 47.3% | 14.6% | -32.3% | 39.7% | 229.3% |
| Current ratio | 1.60x | 1.67x | 1.64x | 1.31x | 1.27x | 1.34x |
| Debt to equity | 0.48x | 0.52x | 0.45x | 1.53x | 1.54x | 1.24x |
| Equity ratio | 38.0% | 40.9% | 40.6% | 25.0% | 21.5% | 24.7% |
| Interest coverage | 4.11x | 7.21x | 3.63x | 3.04x | 5.03x | 6.74x |
| Buybacks as a share of market value | -2.3% | -57.9% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 28.5% | — |
| Operating income | 4.8% | 32.2% | — |
| Net income | 4.5% | 39.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 5.4% | 5.5% | — |
| Operating margin | 2.5% | 2.7% | 2.7% | — |
| Net margin | 1.4% | 1.5% | 1.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 11.4 | 12.7 |
| Price to sales | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Aug 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.