R 
868.70
-1.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹113.23bn
FY2018FY2026
Net income
−₹1.38bn
FY2018FY2026
Free cash flow
−₹1.06bn
FY2018FY2026
Shareholders' equity
₹25.06bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹113.23bn | ₹96.08bn | ₹79.51bn | ₹71.66bn | ₹66.70bn | ₹55.99bn | ₹45.78bn | ₹43.70bn | ₹19.93bn |
| Gross profit | ₹45.82bn | ₹42.74bn | ₹32.27bn | ₹28.33bn | ₹26.70bn | ₹20.93bn | ₹14.76bn | ₹14.55bn | ₹6.63bn |
| Operating income | ₹11.48bn | ₹11.11bn | ₹9.68bn | ₹5.03bn | ₹6.04bn | ₹4.55bn | ₹3.49bn | ₹2.97bn | ₹1.76bn |
| Net income | −₹1.38bn | −₹490.4m | −₹424.6m | −₹1.53bn | ₹1.31bn | −₹956.9m | −₹33.9m | ₹641.7m | ₹755.6m |
| Diluted earnings per share | -41.70 | -14.82 | -12.83 | -51.73 | 44.52 | -36.11 | -1.28 | 24.21 | 28.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹190.49bn | ₹162.22bn | ₹139.75bn | ₹131.59bn | ₹128.01bn | ₹63.29bn | ₹62.31bn | ₹51.09bn | ₹47.77bn |
| Cash and short-term investments | ₹9.67bn | ₹10.12bn | ₹7.19bn | ₹5.58bn | ₹4.03bn | ₹2.57bn | ₹3.71bn | ₹4.14bn | ₹3.56bn |
| Total liabilities | ₹146.68bn | ₹116.34bn | ₹95.15bn | ₹91.52bn | ₹87.26bn | ₹28.69bn | ₹25.64bn | ₹15.12bn | ₹14.61bn |
| Debt | ₹82.43bn | ₹61.52bn | ₹42.11bn | ₹34.14bn | ₹28.07bn | ₹17.08bn | ₹19.12bn | ₹8.52bn | ₹8.49bn |
| Shareholders' equity | ₹25.06bn | ₹26.63bn | ₹26.67bn | ₹24.05bn | ₹25.26bn | ₹21.59bn | ₹23.23bn | ₹22.80bn | ₹21.73bn |
| Shares outstanding | 33m | 33m | 33m | 30m | 30m | 27m | 26m | 27m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹8.55bn | ₹10.97bn | ₹10.38bn | ₹7.26bn | ₹6.60bn | ₹9.01bn | ₹2.47bn | ₹3.58bn | −₹350.3m |
| Capital spending | −₹9.61bn | −₹3.29bn | −₹8.21bn | −₹7.99bn | −₹8.26bn | −₹1.85bn | −₹1.47bn | −₹2.11bn | −₹396.4m |
| Free cash flow | −₹1.06bn | ₹7.68bn | ₹2.17bn | −₹733.3m | −₹1.66bn | ₹7.15bn | ₹997.5m | ₹1.47bn | −₹746.7m |
| Dividends paid | −₹1.74bn | −₹1.26bn | −₹1.10bn | −₹1.08bn | −₹1.08bn | −₹915.8m | −₹2.08bn | −₹681.3m | −₹681.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹35.76bn | ₹29.27bn | ₹27.56bn | ₹26.68bn | ₹29.71bn | ₹25.41bn | ₹23.85bn | ₹21.66bn |
| Gross profit | ₹17.57bn | ₹11.39bn | ₹10.27bn | ₹11.45bn | ₹15.04bn | ₹10.26bn | ₹9.16bn | ₹8.05bn |
| Operating income | ₹6.08bn | ₹2.38bn | ₹2.08bn | ₹1.83bn | ₹4.90bn | ₹2.99bn | ₹1.74bn | ₹1.28bn |
| Net income | ₹910.9m | −₹575.0m | −₹1.12bn | −₹520.2m | ₹830.9m | −₹131.1m | −₹599.8m | −₹778.5m |
| Diluted earnings per share | 27.53 | -17.38 | -33.72 | -15.72 | 25.11 | -3.96 | -18.13 | -23.53 |
| Cash from operations | — | — | — | ₹9.15bn | — | — | — | — |
| Capital spending | — | — | — | −₹878.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹8.28bn | — | — | — | — |
| Total assets | — | ₹190.49bn | — | ₹178.28bn | — | ₹162.22bn | — | ₹154.92bn |
| Cash and short-term investments | ₹9.88bn | ₹9.67bn | ₹12.63bn | ₹13.25bn | ₹10.12bn | ₹10.12bn | ₹9.39bn | ₹9.39bn |
| Debt | — | ₹72.95bn | — | ₹54.33bn | — | ₹51.19bn | — | ₹42.89bn |
| Shareholders' equity | ₹43.81bn | ₹25.06bn | ₹47.20bn | ₹26.50bn | ₹45.88bn | ₹26.63bn | ₹45.81bn | ₹26.47bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.5% | 44.5% | 40.6% | 39.5% | 40.0% | 37.4% |
| Operating margin | 10.1% | 11.6% | 12.2% | 7.0% | 9.1% | 8.1% |
| Net margin | -1.2% | -0.5% | -0.5% | -2.1% | 2.0% | -1.7% |
| Return on equity | -5.5% | -1.8% | -1.6% | -6.3% | 5.2% | -4.4% |
| Return on assets | -0.7% | -0.3% | -0.3% | -1.2% | 1.0% | -1.5% |
| Free cash flow yield | 65.7% | 51.6% | 67.2% | 61.8% | 60.2% | 49.0% |
| Revenue growth | 17.8% | 20.8% | 11.0% | 7.4% | 19.1% | 22.3% |
| Earnings growth | 181.4% | 15.5% | -72.2% | -216.2% | -237.3% | 2722.7% |
| Current ratio | 0.59x | 0.71x | 0.63x | 0.59x | 0.66x | 0.85x |
| Debt to equity | 2.91x | 1.92x | 1.28x | 1.15x | 0.81x | 0.50x |
| Equity ratio | 13.2% | 16.4% | 19.1% | 18.3% | 19.7% | 34.1% |
| Interest coverage | 1.32x | 1.51x | 1.54x | 0.91x | 2.88x | 4.24x |
| Buybacks as a share of market value | 0.0% | -0.0% | -12.1% | -0.0% | -11.3% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.4% | 13.7% | — |
| Operating income | 31.7% | 20.3% | — |
| Net income | -3.3% | 7.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.3% | 41.4% | 40.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -20.6 | -50.7 | -80.3 | -14.2 | 10.1 | -19.9 | -266.3 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.