R 
19.03
+0.37%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.32bn
FY2017FY2026
Net income
₹172.5m
FY2017FY2026
Free cash flow
−₹20.5m
FY2017FY2026
Shareholders' equity
₹1.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.32bn | ₹3.28bn | ₹2.74bn | ₹2.52bn | ₹1.99bn | ₹1.27bn | ₹1.24bn | ₹1.23bn | ₹1.11bn | ₹942.6m |
| Research and development | — | — | — | ₹491,000 | ₹431,000 | — | — | — | — | — |
| Operating income | ₹271.3m | ₹239.9m | ₹167.5m | ₹195.0m | ₹151.0m | ₹102.4m | ₹106.3m | ₹156.1m | ₹153.6m | ₹162.6m |
| Net income | ₹172.5m | ₹79.6m | ₹86.4m | ₹106.6m | ₹95.7m | ₹88.0m | ₹92.6m | ₹105.1m | ₹93.1m | ₹88.7m |
| Diluted earnings per share | 2.32 | 1.07 | 1.20 | 1.54 | 1.39 | 1.30 | 1.33 | 1.56 | 1.60 | 1.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.50bn | ₹3.20bn | ₹2.81bn | ₹2.63bn | ₹1.92bn | ₹1.66bn | ₹1.24bn | ₹1.24bn | ₹856.6m | ₹815.8m |
| Cash and short-term investments | ₹50.4m | ₹88.1m | ₹38.1m | ₹88.6m | ₹13.2m | ₹253.4m | ₹259.3m | ₹342.5m | ₹32.9m | ₹10.2m |
| Total liabilities | ₹1.62bn | ₹1.59bn | ₹1.27bn | ₹1.33bn | ₹764.1m | ₹580.2m | ₹234.5m | ₹322.9m | ₹386.7m | ₹422.3m |
| Debt | ₹1.23bn | ₹1.16bn | ₹865.6m | ₹881.3m | ₹502.1m | ₹206.7m | ₹84.6m | ₹150.0m | ₹205.7m | ₹250.9m |
| Shareholders' equity | ₹1.88bn | ₹1.61bn | ₹1.53bn | ₹1.30bn | ₹1.16bn | ₹1.08bn | ₹1.00bn | ₹918.6m | ₹469.8m | ₹393.5m |
| Shares outstanding | 74m | 74m | 72m | 69m | 69m | 68m | 69m | 67m | 58m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹101.1m | ₹101.4m | ₹208.6m | ₹138.1m | ₹4.1m | ₹86.3m | ₹120.4m | ₹118.5m | ₹133.7m | ₹135.3m |
| Capital spending | −₹121.6m | −₹221.3m | −₹187.2m | −₹306.8m | −₹426.4m | −₹175.1m | −₹127.5m | −₹93.2m | −₹44.3m | −₹114.0m |
| Free cash flow | −₹20.5m | −₹119.9m | ₹21.5m | −₹168.7m | −₹422.4m | −₹88.8m | −₹7.1m | ₹25.4m | ₹89.4m | ₹21.3m |
| Dividends paid | — | — | −₹5.7m | −₹5.7m | −₹11.2m | −₹11.2m | −₹6.8m | −₹14.0m | −₹24.0m | −₹3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.03bn | ₹916.2m | ₹716.2m | ₹864.3m | ₹825.2m | ₹900.5m | ₹727.0m | ₹882.8m |
| Operating income | ₹97.3m | ₹97.1m | ₹40.7m | ₹67.1m | ₹82.6m | ₹58.1m | ₹219.3m | ₹81.7m |
| Net income | ₹72.6m | ₹63.8m | ₹22.0m | ₹46.0m | ₹40.8m | ₹36.5m | −₹9.4m | ₹30.4m |
| Diluted earnings per share | 0.98 | 0.86 | 0.30 | 0.62 | 0.55 | 0.49 | -0.13 | 0.42 |
| Cash from operations | — | — | — | ₹135.0m | — | ₹180.0m | — | ₹117.0m |
| Capital spending | — | — | — | −₹67.0m | — | −₹221.0m | — | −₹125.0m |
| Free cash flow | — | — | — | ₹68.0m | — | −₹41.0m | — | −₹8.0m |
| Total assets | — | ₹3.50bn | — | ₹3.39bn | — | ₹3.20bn | — | ₹3.08bn |
| Cash and short-term investments | ₹50.4m | ₹50.4m | ₹63.8m | ₹63.8m | ₹88.1m | ₹88.1m | ₹87.1m | ₹87.1m |
| Debt | — | ₹1.10bn | — | ₹1.20bn | — | ₹1.16bn | — | ₹1.05bn |
| Shareholders' equity | ₹1.81bn | ₹1.88bn | ₹1.72bn | ₹1.72bn | ₹1.69bn | ₹1.61bn | ₹1.59bn | ₹1.59bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.1% | 8.8% | 7.4% | 7.7% | 8.0% | 8.1% |
| Net margin | 5.2% | 2.4% | 3.1% | 4.2% | 4.8% | 6.9% |
| Return on equity | 9.2% | 4.9% | 5.6% | 8.2% | 8.3% | 8.1% |
| Return on assets | 4.9% | 2.5% | 3.1% | 4.1% | 5.0% | 5.2% |
| Free cash flow yield | 15.3% | 22.2% | 27.9% | 32.7% | 31.9% | 19.6% |
| Revenue growth | 1.3% | 19.5% | 8.8% | 27.0% | 56.3% | 2.2% |
| Earnings growth | 116.7% | -7.9% | -18.9% | 11.4% | 8.8% | -5.0% |
| Current ratio | 1.32x | 1.25x | 1.29x | 1.29x | 1.61x | 1.43x |
| Debt to equity | 0.58x | 0.66x | 0.49x | 0.59x | 0.34x | 0.16x |
| Equity ratio | 53.8% | 50.4% | 54.7% | 49.5% | 60.2% | 64.0% |
| Interest coverage | 3.14x | 3.03x | 2.42x | 2.78x | 5.14x | 9.04x |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | — |
| Buybacks as a share of market value | 0.0% | -2.8% | -4.2% | -0.9% | -1.2% | 2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 21.2% | 13.4% |
| Operating income | 11.7% | 21.5% | 5.4% |
| Net income | 17.4% | 14.4% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.7% | 7.4% | 7.5% | 9.1% |
| Net margin | 3.8% | 3.8% | 4.2% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 18.3 | 31.2 | 22.6 | 20.6 | 33.9 | 13.8 | 10.7 | 11.4 |
| Price to sales | 0.4 | 0.4 | 1.0 | 1.0 | 1.0 | 2.4 | 1.0 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Aug 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.083 | 0.083 | 0.167 | 0.167 | 0.083 | 0.083 |
- 2-for-1 split · 17 Sept 2024
- 3-for-1 split · 26 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.