R 
44.72
+0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.95bn
FY2017FY2026
Net income
₹74.5m
FY2017FY2026
Free cash flow
−₹714.0m
FY2017FY2026
Shareholders' equity
₹5.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.95bn | ₹14.39bn | ₹13.53bn | ₹10.40bn | ₹8.02bn | ₹5.13bn | ₹6.00bn | ₹5.81bn | ₹4.99bn | ₹3.67bn |
| Gross profit | ₹769.1m | ₹1.65bn | ₹1.39bn | ₹1.37bn | ₹809.5m | ₹683.7m | ₹959.6m | ₹983.0m | ₹1.01bn | ₹737.9m |
| Research and development | ₹5.4m | ₹4.6m | ₹3.3m | ₹6.4m | ₹2.1m | — | — | — | — | — |
| Operating income | ₹69.2m | ₹973.0m | ₹962.9m | ₹550.7m | ₹148.5m | ₹305.5m | ₹558.1m | ₹609.5m | ₹638.6m | ₹438.3m |
| Net income | ₹74.5m | ₹652.9m | ₹572.0m | ₹289.6m | ₹53.6m | ₹155.0m | ₹181.6m | ₹234.1m | ₹116.2m | ₹227.4m |
| Diluted earnings per share | 1.50 | 13.17 | 13.47 | 7.63 | 1.44 | 6.55 | 8.04 | 7.81 | 3.88 | 7.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.35bn | ₹9.53bn | ₹8.42bn | ₹7.80bn | ₹7.62bn | ₹6.34bn | ₹5.89bn | ₹6.05bn | ₹5.27bn | ₹4.84bn |
| Cash and short-term investments | ₹307.8m | ₹223.8m | ₹394.5m | ₹377.8m | ₹417.9m | ₹168.6m | ₹125.3m | ₹60.7m | ₹649.3m | ₹405.2m |
| Total liabilities | ₹5.00bn | ₹4.24bn | ₹4.17bn | ₹4.15bn | ₹4.25bn | ₹3.47bn | ₹3.27bn | ₹3.64bn | ₹3.07bn | ₹2.77bn |
| Debt | ₹1.05bn | ₹445.3m | ₹409.9m | ₹794.4m | ₹938.7m | ₹1.13bn | ₹1.31bn | ₹1.29bn | ₹1.45bn | ₹745.0m |
| Shareholders' equity | ₹5.35bn | ₹5.30bn | ₹4.25bn | ₹3.65bn | ₹3.37bn | ₹2.86bn | ₹2.62bn | ₹2.41bn | ₹2.20bn | ₹2.08bn |
| Shares outstanding | 50m | 50m | 42m | 38m | 37m | 24m | 23m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹19.3m | −₹50.8m | ₹442.6m | ₹382.5m | ₹325.8m | ₹447.3m | ₹576.6m | −₹290.3m | ₹704.8m | ₹341.1m |
| Capital spending | −₹694.7m | −₹579.0m | −₹118.0m | −₹235.0m | −₹216.2m | −₹54.9m | −₹8.8m | −₹341.3m | −₹48.8m | −₹87.5m |
| Free cash flow | −₹714.0m | −₹629.8m | ₹324.6m | ₹147.5m | ₹109.6m | ₹392.4m | ₹567.8m | −₹631.6m | ₹656.0m | ₹253.6m |
| Dividends paid | — | — | — | — | — | — | — | −₹13.6m | −₹13.6m | −₹13.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.50bn | ₹4.52bn | ₹3.80bn | ₹3.17bn | ₹3.47bn | ₹3.46bn | ₹3.55bn | ₹3.94bn |
| Gross profit | ₹274.8m | −₹82.3m | ₹181.4m | ₹463.2m | ₹380.7m | ₹353.6m | ₹505.6m | ₹559.5m |
| Operating income | ₹36.0m | −₹303.3m | ₹20.0m | ₹222.9m | ₹172.8m | ₹144.2m | ₹294.2m | ₹299.9m |
| Net income | ₹27.7m | −₹131.3m | ₹6.7m | ₹138.2m | ₹108.4m | ₹116.7m | ₹188.7m | ₹189.2m |
| Diluted earnings per share | 0.56 | -2.65 | 0.14 | 2.79 | 2.19 | 2.35 | 4.44 | 4.45 |
| Cash from operations | — | — | — | ₹73.0m | — | ₹82.0m | — | ₹131.0m |
| Capital spending | — | — | — | −₹426.0m | — | −₹579.0m | — | −₹75.0m |
| Free cash flow | — | — | — | −₹353.0m | — | −₹497.0m | — | ₹56.0m |
| Total assets | — | ₹10.35bn | — | ₹9.80bn | — | ₹9.53bn | — | ₹8.86bn |
| Cash and short-term investments | ₹307.8m | ₹307.8m | ₹397.7m | ₹3.93bn | ₹223.8m | ₹223.8m | ₹626.5m | ₹1.48bn |
| Debt | — | ₹1.05bn | — | ₹1.01bn | — | ₹445.3m | — | ₹344.1m |
| Shareholders' equity | ₹5.35bn | ₹5.35bn | ₹5.55bn | ₹5.55bn | ₹5.30bn | ₹5.30bn | ₹5.04bn | ₹4.97bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.1% | 11.4% | 10.3% | 13.1% | 10.1% | 13.3% |
| Operating margin | 1.8% | 6.8% | 7.1% | 5.3% | 3.1% | 8.0% |
| Net margin | 0.5% | 4.5% | 4.2% | 2.8% | 0.7% | 3.0% |
| Return on equity | 1.4% | 12.3% | 13.4% | 7.9% | 1.6% | 5.4% |
| Return on assets | 0.7% | 6.8% | 6.8% | 3.7% | 0.7% | 2.4% |
| Free cash flow yield | -0.8% | -2.1% | 21.0% | 20.3% | 17.7% | 38.2% |
| Revenue growth | 3.9% | 6.4% | 30.1% | 29.8% | 56.2% | -14.5% |
| Earnings growth | -88.6% | 14.1% | 97.5% | 440.3% | -65.4% | -14.6% |
| Current ratio | 1.56x | 1.67x | 1.75x | 1.65x | 1.61x | 1.65x |
| Debt to equity | 0.19x | 0.07x | 0.10x | 0.30x | 0.28x | 0.39x |
| Equity ratio | 51.7% | 55.6% | 50.5% | 46.8% | 44.2% | 45.2% |
| Interest coverage | 1.65x | 8.44x | 7.84x | 4.13x | 1.80x | 2.17x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | — |
| Buybacks as a share of market value | 0.0% | -16.7% | -11.9% | -2.3% | -56.9% | -4.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 23.8% | 16.9% |
| Operating income | -49.9% | -25.7% | -17.0% |
| Net income | -36.4% | -13.6% | -9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 9.7% | 10.0% | 12.2% |
| Operating margin | 3.6% | 4.8% | 4.5% | 6.3% |
| Net margin | 2.5% | 3.0% | 2.7% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.8 | 7.7 | 14.4 | 15.2 | 28.1 | 10.0 | 5.2 | 6.7 | 25.0 | 29.6 |
| Price to sales | 0.1 | 0.3 | 0.6 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.377 | 0.377 | 0.377 | 0.377 | 0.377 | 0.377 | 0.754 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.