R 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$100.7m
FY2017FY2026
Net income
−A$12.0m
FY2017FY2026
Free cash flow
A$5.6m
FY2017FY2026
Shareholders' equity
A$45.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$100.7m | A$112.1m | A$118.2m | A$106.6m | A$70.8m | A$45.1m | A$32.5m | A$32.8m | A$2,590 | A$3,240 |
| Operating income | −A$4.6m | A$8.4m | A$6.7m | A$4.2m | A$4.9m | A$2.6m | −A$342,000 | A$838,894 | −A$125,426 | −A$149,623 |
| Net income | −A$12.0m | A$1.7m | A$4.4m | A$1.2m | A$2.7m | A$2.4m | −A$1.5m | A$171,069 | −A$121,352 | −A$146,388 |
| Diluted earnings per share | -0.04 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | -0.02 | 0.00 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$102.6m | A$115.1m | A$115.4m | A$106.1m | A$93.4m | A$46.0m | A$33.1m | A$19,983 | A$160,020 | A$275,304 |
| Cash and short-term investments | A$7.2m | A$6.8m | A$6.3m | A$4.4m | A$7.0m | A$2.1m | A$2.1m | A$51 | A$158,371 | A$263,804 |
| Total liabilities | A$56.7m | A$57.3m | A$60.6m | A$61.1m | A$54.4m | A$19.8m | A$16.0m | A$397,175 | A$220,494 | A$214,426 |
| Debt | A$42.8m | A$45.6m | A$41.5m | A$43.1m | A$43.1m | A$10.4m | A$8.0m | A$6.2m | A$562,796 | A$4.4m |
| Shareholders' equity | A$45.9m | A$57.7m | A$54.8m | A$45.0m | A$39.0m | A$26.2m | A$17.2m | −A$377,192 | −A$60,474 | A$60,878 |
| Shares outstanding | 272m | 271m | 257m | 192m | 163m | 136m | 90m | 53m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$7.2m | A$6.5m | A$7.6m | A$481,790 | −A$2.9m | −A$2.5m | −A$1.4m | A$421,016 | −A$105,433 | −A$169,377 |
| Capital spending | −A$1.5m | −A$2.9m | −A$1.5m | −A$1.8m | −A$709,678 | −A$325,098 | −A$24,460 | −A$24,460 | −A$24,460 | −A$24,460 |
| Free cash flow | A$5.6m | A$3.6m | A$6.2m | −A$1.4m | −A$3.6m | −A$2.8m | −A$1.4m | A$396,556 | −A$129,893 | −A$193,837 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$47.2m | A$53.5m | A$52.1m | A$6.2m | A$60.0m | A$62.7m | A$56.9m | A$50.9m |
| Operating income | −A$9.0m | A$4.4m | −A$2.8m | A$5.7m | A$2.8m | −A$3.5m | A$3.5m | A$2.6m |
| Net income | −A$10.4m | −A$1.6m | A$2.9m | A$265,000 | −A$1.2m | A$2.5m | A$2.1m | −A$14,852 |
| Diluted earnings per share | -0.04 | -0.01 | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | -0.00 |
| Cash from operations | A$6.0m | — | A$4.0m | A$1.0m | A$2.0m | A$3.0m | A$4.0m | — |
| Capital spending | — | −A$1.0m | −A$1.0m | — | −A$1.0m | — | −A$1.0m | — |
| Free cash flow | — | — | A$3.0m | — | A$1.0m | — | A$3.0m | — |
| Total assets | A$102.6m | A$108.7m | A$115.1m | — | A$112.9m | A$115.4m | A$111.2m | A$106.1m |
| Cash and short-term investments | A$7.2m | A$3.9m | A$6.8m | — | A$7.7m | A$6.3m | A$4.0m | A$4.4m |
| Debt | A$19.7m | A$42.6m | A$45.6m | — | A$41.0m | A$41.5m | A$40.0m | A$43.1m |
| Shareholders' equity | A$45.9m | A$56.1m | A$57.7m | — | A$54.9m | A$54.8m | A$48.5m | A$45.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 17.4% | 16.9% |
| Operating income | — | — | 31.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 3.3% | 4.0% | 3.5% |
| Net margin | -4.9% | -1.1% | 0.1% | -0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | 9.0 | 4.0 | 13.4 | 9.8 | 17.2 | -12.2 | 54.4 | -12.8 | -10.6 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.9 | 0.6 | 0.3 | — | 480.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 30 May 2019
- 50-to-1 reverse split · 14 Nov 2013
- 40-to-1 reverse split · 3 Aug 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.