R 
4.84
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.16bn
FY2016FY2025
Net income
THB 182.4m
FY2016FY2025
Free cash flow
THB 168.6m
FY2016FY2025
Shareholders' equity
THB 1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.16bn | THB 1.13bn | THB 1.16bn | THB 1.33bn | THB 1.41bn | THB 799.3m | THB 816.6m | THB 532.9m | THB 413.0m | THB 409.8m |
| Gross profit | THB 368.3m | THB 373.7m | THB 410.0m | THB 499.2m | THB 665.6m | THB 232.7m | THB 245.0m | THB 146.7m | THB 130.2m | THB 136.3m |
| Operating income | THB 205.8m | THB 203.6m | THB 218.5m | THB 363.7m | THB 509.8m | THB 124.3m | THB 130.3m | THB 59.6m | THB 72.5m | THB 84.1m |
| Net income | THB 182.4m | THB 172.5m | THB 184.5m | THB 286.5m | THB 403.0m | THB 93.8m | THB 96.4m | THB 48.4m | THB 63.0m | THB 67.9m |
| Diluted earnings per share | 0.34 | 0.32 | 0.34 | 0.52 | 0.74 | 0.17 | 0.18 | 0.09 | 0.12 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.91bn | THB 1.93bn | THB 1.93bn | THB 2.01bn | THB 2.21bn | THB 1.80bn | THB 1.75bn | THB 1.82bn | THB 1.69bn | THB 721.3m |
| Cash and short-term investments | THB 380.5m | THB 441.8m | THB 375.4m | THB 316.8m | THB 237.7m | THB 158.9m | THB 49.2m | THB 99.1m | THB 518.5m | THB 167.7m |
| Total liabilities | THB 193.6m | THB 165.9m | THB 167.9m | THB 285.8m | THB 534.7m | THB 448.9m | THB 433.8m | THB 539.1m | THB 400.2m | THB 206.6m |
| Debt | THB 3.3m | THB 4.4m | THB 5.3m | THB 145.1m | THB 213.8m | THB 318.0m | THB 269.2m | THB 275.5m | THB 64.0m | THB 64.1m |
| Shareholders' equity | THB 1.72bn | THB 1.76bn | THB 1.76bn | THB 1.72bn | THB 1.68bn | THB 1.36bn | THB 1.32bn | THB 1.28bn | THB 1.29bn | THB 514.7m |
| Shares outstanding | 530m | 546m | 546m | 546m | 546m | 546m | 546m | 546m | 546m | 455m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 252.7m | THB 267.1m | THB 361.4m | THB 483.7m | THB 291.3m | THB 186.1m | THB 203.3m | THB 87.8m | THB 82.1m | THB 86.2m |
| Capital spending | −THB 84.1m | −THB 37.4m | −THB 19.5m | −THB 82.4m | −THB 20.5m | −THB 54.4m | −THB 179.6m | −THB 652.7m | −THB 437.0m | −THB 177.3m |
| Free cash flow | THB 168.6m | THB 229.8m | THB 342.0m | THB 401.3m | THB 270.8m | THB 131.7m | THB 23.7m | −THB 564.9m | −THB 354.9m | −THB 91.1m |
| Dividends paid | −THB 148.6m | −THB 163.4m | −THB 141.6m | −THB 245.0m | −THB 81.6m | −THB 54.5m | −THB 54.2m | −THB 60.5m | −THB 53.8m | −THB 54.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 264.7m | THB 268.5m | THB 292.4m | THB 310.2m | THB 275.6m | THB 283.8m | THB 269.2m | THB 319.3m |
| Gross profit | THB 76.3m | THB 82.5m | THB 93.3m | THB 112.7m | THB 86.2m | THB 98.3m | THB 84.3m | THB 120.0m |
| Operating income | THB 28.5m | THB 34.3m | THB 46.2m | THB 74.8m | THB 45.9m | THB 57.0m | THB 47.2m | THB 81.3m |
| Net income | THB 26.3m | THB 29.3m | THB 43.0m | THB 59.4m | THB 36.4m | THB 43.5m | THB 34.0m | THB 64.9m |
| Diluted earnings per share | 0.05 | 0.06 | 0.08 | 0.11 | 0.07 | 0.08 | 0.06 | 0.12 |
| Cash from operations | THB 46.0m | THB 79.0m | THB 48.0m | THB 77.0m | THB 48.0m | THB 74.0m | THB 40.0m | THB 92.0m |
| Capital spending | −THB 65.0m | −THB 62.0m | −THB 40.0m | −THB 32.0m | −THB 3.0m | −THB 9.0m | −THB 9.0m | −THB 8.0m |
| Free cash flow | −THB 19.0m | THB 17.0m | THB 8.0m | THB 45.0m | THB 45.0m | THB 65.0m | THB 31.0m | THB 84.0m |
| Total assets | THB 1.98bn | THB 1.98bn | THB 1.91bn | THB 1.88bn | THB 1.85bn | THB 1.94bn | THB 1.93bn | THB 1.93bn |
| Cash and short-term investments | THB 347.0m | THB 396.1m | THB 380.5m | THB 372.7m | THB 379.1m | THB 460.5m | THB 441.8m | THB 414.3m |
| Debt | THB 66.4m | THB 1.4m | THB 1.3m | THB 2.6m | THB 2.5m | THB 2.4m | THB 1.2m | THB 1.1m |
| Shareholders' equity | THB 1.68bn | THB 1.74bn | THB 1.72bn | THB 1.68bn | THB 1.67bn | THB 1.76bn | THB 1.76bn | THB 1.74bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 33.2% | 35.3% | 37.6% | 47.1% | 29.1% |
| Operating margin | 17.7% | 19.3% | 20.3% | 27.4% | 36.1% | 15.6% |
| Net margin | 15.7% | 15.3% | 15.9% | 21.6% | 28.5% | 11.7% |
| Return on equity | 10.6% | 9.8% | 10.5% | 16.6% | 24.0% | 6.9% |
| Return on assets | 9.6% | 8.9% | 9.5% | 14.3% | 18.2% | 5.2% |
| Free cash flow yield | 13.1% | 11.5% | 14.4% | 21.3% | 11.7% | 9.1% |
| Revenue growth | 3.3% | -3.1% | -12.5% | -6.1% | 76.7% | -2.1% |
| Earnings growth | 5.7% | -6.5% | -35.6% | -28.9% | 329.4% | -2.7% |
| Current ratio | 3.63x | 4.64x | 3.99x | 2.17x | 1.71x | 1.06x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.08x | 0.12x | 0.23x |
| Equity ratio | 89.9% | 91.4% | 91.3% | 85.8% | 75.9% | 75.1% |
| Interest coverage | 401.42x | 380.62x | 111.48x | 65.52x | 76.20x | 15.87x |
| Buybacks as a share of market value | 2.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 7.8% | 11.8% |
| Operating income | -17.3% | 10.6% | 12.9% |
| Net income | -14.0% | 14.2% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.4% | 34.6% | 36.5% | 34.7% |
| Operating margin | 17.9% | 20.8% | 23.3% | 21.3% |
| Net margin | 15.5% | 17.3% | 18.9% | 17.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 17.4 | 18.9 | 11.5 | 8.3 | 32.3 | 37.1 | 54.6 | 41.2 |
| Price to sales | 2.3 | 2.7 | 3.0 | 2.5 | 2.4 | 3.8 | 4.4 | 5.0 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.28 | 0.30 | 0.26 | 0.45 | 0.15 | 0.10 | 0.099 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.