R 
0.63
+1.61%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 694.6m
FY2016FY2025
Net income
−THB 66.9m
FY2016FY2025
Free cash flow
THB 59.4m
FY2016FY2025
Shareholders' equity
THB 439.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 694.6m | THB 619.3m | THB 555.9m | THB 525.9m | THB 364.8m | THB 497.5m | THB 713.9m | THB 737.2m | THB 687.1m | THB 676.1m |
| Gross profit | THB 70.2m | THB 93.5m | THB 40.7m | −THB 5.4m | −THB 60.0m | THB 10.6m | THB 108.5m | THB 117.2m | THB 128.4m | THB 157.8m |
| Operating income | THB 7.3m | THB 3.2m | −THB 61.2m | −THB 78.9m | −THB 126.3m | −THB 82.3m | THB 20.5m | THB 32.8m | THB 41.7m | THB 72.3m |
| Net income | −THB 66.9m | −THB 41.8m | −THB 89.1m | −THB 74.9m | −THB 110.1m | −THB 78.4m | THB 7.3m | THB 22.0m | THB 32.3m | THB 67.5m |
| Diluted earnings per share | -0.33 | -0.21 | -0.44 | -0.37 | -0.55 | -0.39 | 0.04 | 0.11 | 0.16 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.07bn | THB 1.16bn | THB 1.21bn | THB 1.17bn | THB 1.19bn | THB 1.24bn | THB 1.20bn | THB 1.18bn | THB 1.07bn | THB 1.04bn |
| Cash and short-term investments | THB 32.5m | THB 16.6m | THB 16.2m | THB 34.4m | THB 76.2m | THB 108.6m | THB 117.0m | THB 128.2m | THB 111.4m | THB 197.5m |
| Total liabilities | THB 631.0m | THB 650.4m | THB 662.0m | THB 538.2m | THB 485.2m | THB 430.9m | THB 320.7m | THB 296.9m | THB 212.2m | THB 162.9m |
| Debt | THB 545.7m | THB 550.6m | THB 559.4m | THB 468.0m | THB 423.3m | THB 371.6m | THB 221.3m | THB 223.6m | THB 103.9m | THB 84.1m |
| Shareholders' equity | THB 439.2m | THB 506.1m | THB 544.2m | THB 633.2m | THB 708.1m | THB 804.4m | THB 883.8m | THB 887.3m | THB 860.5m | THB 881.4m |
| Shares outstanding | 201m | 201m | 201m | 201m | 201m | 201m | 201m | 201m | 201m | 201m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 87.0m | THB 112.8m | THB 53.6m | THB 32.3m | THB 10.3m | THB 34.0m | THB 162.0m | THB 103.6m | THB 152.3m | THB 160.9m |
| Capital spending | −THB 27.6m | −THB 61.0m | −THB 123.2m | −THB 99.7m | −THB 79.9m | −THB 98.1m | −THB 148.7m | −THB 195.5m | −THB 196.6m | −THB 238.3m |
| Free cash flow | THB 59.4m | THB 51.9m | −THB 69.6m | −THB 67.4m | −THB 69.7m | −THB 64.1m | THB 13.3m | −THB 91.9m | −THB 44.3m | −THB 77.4m |
| Dividends paid | — | — | — | −THB 1 | −THB 1 | −THB 1.1m | −THB 10.0m | −THB 2.4m | −THB 51.0m | −THB 139.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 181.7m | THB 197.2m | THB 165.1m | THB 175.3m | THB 177.8m | THB 176.2m | THB 156.5m | THB 167.8m |
| Gross profit | THB 20.2m | THB 33.1m | THB 11.5m | THB 18.3m | THB 27.7m | THB 23.6m | THB 20.5m | THB 29.9m |
| Operating income | −THB 136,000 | THB 17.5m | −THB 6.2m | THB 1.4m | THB 8.8m | THB 5.1m | −THB 905,773 | THB 9.0m |
| Net income | −THB 9.9m | THB 6.2m | −THB 52.3m | −THB 8.4m | −THB 1.1m | −THB 5.1m | −THB 11.9m | −THB 3.1m |
| Diluted earnings per share | -0.05 | 0.03 | -0.26 | -0.04 | -0.01 | -0.03 | -0.06 | -0.02 |
| Cash from operations | THB 34.0m | THB 30.0m | THB 15.0m | THB 28.0m | THB 33.0m | THB 32.0m | THB 34.0m | THB 29.0m |
| Capital spending | −THB 15.0m | −THB 1.0m | −THB 9.0m | −THB 5.0m | −THB 8.0m | −THB 4.0m | −THB 22.0m | −THB 4.0m |
| Free cash flow | THB 19.0m | THB 29.0m | THB 6.0m | THB 23.0m | THB 25.0m | THB 28.0m | THB 12.0m | THB 25.0m |
| Total assets | THB 1.02bn | THB 1.03bn | THB 1.07bn | THB 1.11bn | THB 1.12bn | THB 1.14bn | THB 1.16bn | THB 1.16bn |
| Cash and short-term investments | — | — | THB 32.5m | THB 37.3m | THB 24.1m | THB 20.8m | THB 16.6m | THB 21.5m |
| Debt | THB 319.0m | THB 330.1m | THB 472.1m | THB 480.9m | THB 484.0m | THB 493.9m | THB 506.8m | THB 512.7m |
| Shareholders' equity | THB 435.6m | THB 445.5m | THB 439.2m | THB 491.5m | THB 500.0m | THB 501.1m | THB 506.1m | THB 514.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 6.9% | 1.1% |
| Operating income | — | — | -22.2% |
| Net income | -3.7% | -3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 8.3% | 4.6% | 12.2% |
| Operating margin | 0.8% | -5.4% | -10.4% | -1.2% |
| Net margin | -8.3% | -11.4% | -14.2% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -4.8 | -3.4 | -6.1 | -4.2 | -3.1 | 39.6 | 20.8 | 26.1 | 19.9 |
| Price to sales | 0.2 | 0.3 | 0.5 | 0.9 | 1.3 | 0.5 | 0.4 | 0.6 | 1.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Aug 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.05 | 0.012 | 0.152 | 0.004 |
- 21-for-20 split · 10 Aug 2020
- 9-for-8 split · 23 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.