R 
0.09
+9.07%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.9m
FY2016FY2025
Net income
−$1.3m
FY2016FY2025
Free cash flow
−$5.7m
FY2016FY2025
Shareholders' equity
−$13.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9m | $2.3m | $2.2m | $2.6m | $1.7m | $1.6m | $3.0m | $3.3m | $1.0m | $1.2m |
| Operating income | −$905,168 | −$1.9m | −$321,254 | −$729,327 | −$3.6m | −$2.5m | $221,466 | −$5.8m | −$3.8m | −$5.3m |
| Net income | −$1.3m | −$2.2m | −$1.8m | −$145,594 | −$3.6m | −$8.1m | −$348,383 | −$23.5m | −$2.4m | −$4.1m |
| Diluted earnings per share | -0.01 | -0.02 | -0.03 | -0.00 | -0.06 | -0.15 | -0.01 | -0.48 | -0.11 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $17.0m | $15.6m | $12.9m | $11.8m | $10.8m | $8.4m | $20.6m | $21.8m | $6.2m | $8.4m |
| Cash and short-term investments | — | — | — | — | — | $2.4m | $3.9m | $6.4m | — | — |
| Total liabilities | $30.4m | $27.8m | $24.1m | $21.3m | $43.4m | $14.6m | $18.9m | $20.3m | $13.1m | $12.9m |
| Debt | $4.1m | $3.5m | — | — | — | $363,681 | $286,644 | $390,839 | — | — |
| Shareholders' equity | −$13.4m | −$12.1m | −$11.2m | −$9.5m | −$32.6m | −$6.1m | $1.7m | $1.5m | −$6.9m | −$4.5m |
| Shares outstanding | 97m | 97m | 71m | 62m | 56m | 55m | 52m | 49m | 22m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.7m | −$2.4m | −$769,919 | −$2.8m | −$1.6m | −$381,116 | −$3.3m | −$2.9m | −$1.2m | −$3.3m |
| Capital spending | −$3.0m | −$4.9m | −$5.5m | −$4.7m | −$4.1m | −$5.6m | −$9.5m | −$3.2m | −$4.4m | −$2.1m |
| Free cash flow | −$5.7m | −$7.3m | −$6.2m | −$7.5m | −$5.8m | −$5.9m | −$12.7m | −$6.1m | −$5.6m | −$5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $680,141 | $563,358 | $554,004 | $589,737 | $346,385 | $487,773 | $432,952 | $562,812 |
| Operating income | −$681,790 | −$689,530 | $595,473 | −$465,297 | −$529,900 | −$584,772 | $3,130 | −$646,942 |
| Net income | −$813,118 | −$819,629 | $399,334 | −$550,293 | −$608,550 | −$681,951 | −$93,999 | −$1.2m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.02 |
| Cash from operations | — | −$1.0m | — | — | −$1.0m | — | — | — |
| Capital spending | −$1.0m | — | −$1.0m | −$1.0m | — | — | — | −$1.0m |
| Total assets | $20.4m | $16.8m | $17.0m | $15.4m | $14.4m | $15.1m | $15.6m | $14.9m |
| Debt | $4.3m | $4.2m | $4.1m | $4.1m | $2.2m | $2.1m | $3.5m | $1.4m |
| Shareholders' equity | −$14.9m | −$14.2m | −$13.4m | −$14.0m | −$13.4m | −$13.0m | −$12.1m | −$13.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.7% | 4.2% | 1.3% |
| Operating income | 7.5% | -18.4% | -16.0% |
| Net income | 104.9% | -31.2% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -66.7% | -42.8% | -80.8% | -132.2% |
| Net margin | -81.0% | -59.8% | -139.1% | -220.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2017 | FY2016 | FY2014 | FY2013 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.0 | -0.0 | -0.1 | -0.0 | — | — | -0.0 | 0.0 | 0.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | — | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 33% | 363% | -57% | 133% | 0% | -9% | -39% | -51% | -43% | 480% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Feb 2007.
| FY2007 | |
|---|---|
| Paid in the year | 0.001 |
- 6.075-for-5 split · 2 Jul 2004
- 1.065-for-1 split · 28 Jun 2004
- 1.038-for-1 split · 29 Mar 2004
- 1.038-for-1 split · 29 Dec 2003
- 1.038-for-1 split · 26 Sept 2003
- 1.038-for-1 split · 26 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.