450.15
-0.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹44.08bn
FY2017FY2026
Net income
₹2.39bn
FY2017FY2026
Free cash flow
₹5.85bn
FY2017FY2026
Shareholders' equity
₹27.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹44.08bn | ₹45.76bn | ₹40.23bn | ₹35.69bn | ₹20.02bn | ₹14.06bn | ₹9.56bn | ₹8.45bn | ₹5.05bn | ₹4.58bn |
| Research and development | — | ₹400,000 | ₹2.1m | ₹4.0m | ₹7.7m | ₹14.7m | ₹7.4m | — | — | — |
| Operating income | ₹4.18bn | ₹6.79bn | ₹6.48bn | ₹4.03bn | ₹2.04bn | ₹1.64bn | ₹807.4m | ₹741.3m | ₹669.8m | ₹974.5m |
| Net income | ₹2.39bn | ₹3.19bn | ₹3.75bn | ₹3.27bn | ₹1.66bn | ₹1.33bn | ₹582.7m | ₹559.5m | ₹478.4m | ₹604.1m |
| Diluted earnings per share | 37.94 | 50.62 | 59.57 | 51.53 | 26.65 | 22.10 | 10.21 | 9.84 | 7.59 | 12.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹35.56bn | ₹38.26bn | ₹34.72bn | ₹28.85bn | ₹26.59bn | ₹10.22bn | ₹6.26bn | ₹5.06bn | ₹4.47bn | ₹2.01bn |
| Cash and short-term investments | ₹14.34bn | ₹13.49bn | ₹6.43bn | ₹8.12bn | ₹10.40bn | ₹4.80bn | ₹925.3m | ₹1.06bn | ₹991.7m | ₹1.11bn |
| Total liabilities | ₹7.35bn | ₹13.62bn | ₹13.01bn | ₹10.57bn | ₹9.84bn | ₹3.73bn | ₹3.58bn | ₹2.96bn | ₹2.87bn | ₹732.8m |
| Debt | ₹419.8m | ₹4.68bn | ₹3.78bn | ₹1.40bn | ₹162.2m | ₹199.6m | ₹531.7m | ₹946.3m | ₹1.04bn | ₹193.9m |
| Shareholders' equity | ₹27.70bn | ₹24.32bn | ₹21.50bn | ₹18.20bn | ₹16.73bn | ₹6.52bn | ₹2.69bn | ₹2.12bn | ₹1.61bn | ₹1.27bn |
| Shares outstanding | 63m | 63m | 63m | 63m | 62m | 60m | 57m | 57m | 63m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.12bn | ₹6.02bn | −₹975.9m | ₹732.1m | ₹1.35bn | ₹2.22bn | ₹934.4m | ₹284.6m | ₹321.8m | −₹566.0m |
| Capital spending | −₹264.4m | −₹213.2m | −₹356.1m | −₹380.6m | −₹170.8m | −₹76.6m | −₹72.8m | −₹105.4m | −₹59.5m | −₹143.4m |
| Free cash flow | ₹5.85bn | ₹5.81bn | −₹1.33bn | ₹351.5m | ₹1.17bn | ₹2.14bn | ₹861.6m | ₹179.2m | ₹262.3m | −₹709.4m |
| Dividends paid | −₹715.2m | −₹741.7m | −₹696.1m | −₹686.4m | −₹304.0m | −₹304.0m | −₹165.4m | −₹90.4m | −₹75.0m | −₹75.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.52bn | ₹11.31bn | ₹11.07bn | ₹11.19bn | ₹10.51bn | ₹11.75bn | ₹11.84bn | ₹11.13bn |
| Operating income | ₹817.7m | ₹1.13bn | ₹1.24bn | ₹851.7m | ₹714.2m | ₹870.5m | ₹1.08bn | ₹1.13bn |
| Net income | ₹626.1m | ₹1.09bn | ₹977.0m | −₹212.1m | ₹532.1m | ₹565.8m | ₹824.8m | ₹1.01bn |
| Diluted earnings per share | 9.94 | 17.35 | 15.51 | -3.37 | 8.45 | 8.98 | 13.10 | 16.08 |
| Total assets | — | ₹35.56bn | — | ₹33.68bn | — | ₹38.26bn | — | ₹37.81bn |
| Cash and short-term investments | ₹14.06bn | ₹14.34bn | ₹10.64bn | ₹10.64bn | ₹13.49bn | ₹13.49bn | ₹11.30bn | ₹11.30bn |
| Debt | — | ₹166.0m | — | ₹96.3m | — | ₹4.52bn | — | ₹5.42bn |
| Shareholders' equity | ₹28.22bn | ₹27.70bn | ₹25.67bn | ₹25.27bn | ₹24.64bn | ₹24.32bn | ₹23.67bn | ₹23.42bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 14.8% | 16.1% | 11.3% | 10.2% | 11.7% | — |
| Net margin | 5.4% | 7.0% | 9.3% | 9.2% | 8.3% | 9.5% | — |
| Return on equity | 8.6% | 13.1% | 17.4% | 18.0% | 9.9% | 20.4% | — |
| Return on assets | 6.7% | 8.3% | 10.8% | 11.3% | 6.2% | 13.0% | — |
| Free cash flow yield | 21.6% | 21.1% | -2.1% | 3.7% | 5.2% | 8.1% | — |
| Revenue growth | -3.7% | 13.7% | 12.7% | 78.3% | 42.4% | 47.1% | — |
| Earnings growth | -25.0% | -15.0% | 14.7% | 96.8% | 24.6% | 128.8% | — |
| Current ratio | 3.85x | 2.11x | 2.06x | 2.28x | 1.85x | 2.17x | — |
| Debt to equity | 0.01x | 0.19x | 0.17x | 0.06x | 0.00x | 0.01x | — |
| Equity ratio | 77.9% | 63.6% | 61.9% | 63.1% | 62.9% | 63.8% | — |
| Interest coverage | 38.61x | 16.59x | 22.20x | 18.93x | 30.67x | 47.43x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.8% | -1.8% | -3.4% | -5.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 25.7% | 28.2% |
| Operating income | 1.2% | 20.5% | 18.2% |
| Net income | -9.9% | 12.4% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.2% | 13.0% | 12.6% | 12.6% |
| Net margin | 6.2% | 7.6% | 7.8% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 13.9 | 23.4 | 31.0 | 45.6 | 80.7 | 107.5 |
| Price to sales | 0.7 | 1.0 | 2.2 | 2.8 | 3.8 | 7.7 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 11.00 | 11.00 | 11.00 | 11.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.