R 
5,603.00
+0.61%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 779.7m
FY2015FY2024
Net income
ILS 100.7m
FY2015FY2024
Free cash flow
ILS 192.0m
FY2015FY2024
Shareholders' equity
ILS 571.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 779.7m | ILS 702.6m | ILS 825.1m | ILS 524.0m | ILS 307.5m | ILS 348.0m | ILS 352.5m | ILS 295.8m | ILS 393.0m | ILS 52.8m |
| Gross profit | ILS 211.2m | ILS 164.5m | ILS 240.5m | ILS 106.9m | ILS 63.7m | ILS 87.8m | ILS 75.0m | ILS 49.7m | ILS 41.5m | ILS 9.6m |
| Operating income | ILS 158.1m | ILS 116.6m | ILS 197.9m | ILS 67.4m | ILS 75.6m | ILS 58.5m | ILS 49.4m | ILS 26.1m | ILS 20.9m | −ILS 5.0m |
| Net income | ILS 100.7m | ILS 73.9m | ILS 176.0m | ILS 71.2m | ILS 49.6m | ILS 25.3m | ILS 19.5m | ILS 12.1m | ILS 7.9m | −ILS 6.0m |
| Diluted earnings per share | 6.05 | 4.72 | 11.86 | 5.29 | 3.71 | 1.90 | 1.47 | 0.91 | 0.59 | -0.45 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 2.47bn | ILS 2.13bn | ILS 1.94bn | ILS 1.52bn | ILS 1.06bn | ILS 685.4m | ILS 664.2m | ILS 689.4m | ILS 651.8m | ILS 769.0m |
| Cash and short-term investments | ILS 99.5m | ILS 114.9m | ILS 135.2m | ILS 103.3m | ILS 131.1m | ILS 89.0m | ILS 54.4m | ILS 80.0m | ILS 71.5m | ILS 43.7m |
| Total liabilities | ILS 1.90bn | ILS 1.66bn | ILS 1.52bn | ILS 1.28bn | ILS 888.7m | ILS 557.2m | ILS 557.0m | ILS 617.4m | ILS 588.6m | ILS 710.8m |
| Debt | ILS 1.17bn | ILS 1.14bn | ILS 854.6m | ILS 789.1m | ILS 598.8m | ILS 355.2m | ILS 401.9m | ILS 265.3m | ILS 257.8m | ILS 256.6m |
| Shareholders' equity | ILS 571.2m | ILS 468.8m | ILS 426.1m | ILS 239.6m | ILS 173.4m | ILS 128.2m | ILS 107.3m | ILS 72.0m | ILS 63.2m | ILS 58.2m |
| Shares outstanding | 17m | 16m | 15m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 192.4m | −ILS 357.3m | ILS 92.0m | −ILS 46.8m | −ILS 104.2m | ILS 66.5m | −ILS 120.9m | ILS 24.2m | ILS 23.2m | −ILS 91.8m |
| Capital spending | −ILS 471,000 | −ILS 11.0m | −ILS 46.7m | −ILS 803,000 | −ILS 667,000 | — | −ILS 38,000 | −ILS 437,000 | −ILS 7.6m | −ILS 1.8m |
| Free cash flow | ILS 192.0m | −ILS 368.3m | ILS 45.3m | −ILS 47.6m | −ILS 104.9m | ILS 66.5m | −ILS 121.0m | ILS 23.8m | ILS 15.6m | −ILS 93.6m |
| Dividends paid | −ILS 20.0m | −ILS 24.0m | −ILS 28.0m | −ILS 8.0m | −ILS 8.0m | −ILS 5.0m | −ILS 8.0m | −ILS 4.0m | −ILS 3.0m | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 68.0m | ILS 120.4m | ILS 197.8m | ILS 274.5m | ILS 182.3m | ILS 176.6m | ILS 146.4m | ILS 146.2m |
| Gross profit | ILS 10.6m | ILS 20.7m | ILS 55.3m | ILS 69.7m | ILS 49.1m | ILS 57.3m | ILS 35.2m | ILS 40.2m |
| Operating income | −ILS 7.4m | ILS 72.7m | ILS 41.0m | ILS 44.3m | ILS 36.0m | ILS 43.7m | ILS 23.0m | ILS 18.1m |
| Net income | ILS 122.2m | ILS 59.6m | ILS 23.4m | ILS 41.6m | ILS 18.3m | ILS 26.3m | ILS 14.6m | ILS 9.8m |
| Diluted earnings per share | 6.96 | 3.47 | 1.37 | 2.58 | 1.01 | 2.25 | 0.93 | 0.62 |
| Total assets | ILS 2.39bn | ILS 2.29bn | ILS 2.53bn | ILS 2.47bn | ILS 2.31bn | ILS 2.30bn | ILS 2.21bn | ILS 2.13bn |
| Cash and short-term investments | ILS 79.4m | ILS 132.7m | ILS 107.8m | ILS 99.5m | ILS 64.3m | ILS 194.8m | ILS 167.9m | ILS 114.9m |
| Debt | ILS 270.3m | ILS 299.3m | ILS 403.2m | ILS 566.2m | ILS 602.3m | ILS 476.0m | ILS 523.6m | ILS 370.7m |
| Shareholders' equity | ILS 797.0m | ILS 674.7m | ILS 625.0m | ILS 571.2m | ILS 539.5m | ILS 521.2m | ILS 483.3m | ILS 468.8m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 27.1% | 23.4% | 29.1% | 20.4% | 20.7% |
| Operating margin | 9.1% | 24.3% | 21.2% | 33.9% | 27.2% | 25.5% |
| Net margin | 46.2% | 12.9% | 10.5% | 21.3% | 13.6% | 16.1% |
| Return on equity | 27.2% | 17.6% | 15.8% | 41.3% | 29.7% | 28.6% |
| Return on assets | 8.5% | 4.1% | 3.5% | 9.1% | 4.7% | 4.7% |
| Free cash flow yield | -0.1% | 0.2% | -0.3% | 0.1% | -0.0% | -0.1% |
| Revenue growth | -42.3% | 11.0% | -14.9% | 57.5% | 70.4% | -11.7% |
| Earnings growth | 106.3% | 36.3% | -58.0% | 147.4% | 43.5% | 37.9% |
| Current ratio | 1.14x | 1.19x | 1.07x | 1.02x | 1.14x | 1.07x |
| Debt to equity | 1.44x | 2.05x | 2.45x | 2.04x | 2.81x | 3.67x |
| Equity ratio | 31.1% | 23.1% | 22.0% | 21.9% | 15.8% | 16.3% |
| Interest coverage | 0.75x | 3.30x | 3.07x | 6.85x | 3.55x | 3.47x |
| Buybacks as a share of market value | -1.9% | -6.2% | 5.1% | -5.3% | -8.8% | -8.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 17.5% | 16.5% |
| Operating income | 32.9% | 22.0% | 27.1% |
| Net income | 12.3% | 31.8% | 27.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 25.5% | 25.1% | 22.6% |
| Operating margin | 18.5% | 19.1% | 19.3% | 16.4% |
| Net margin | 11.8% | 14.9% | 14.2% | 11.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 6.6 | 3.2 | 9.2 | 7.9 | 12.1 | 9.2 | 17.4 | 25.4 | -27.0 |
| Price to sales | 1.4 | 0.7 | 0.7 | 1.2 | 1.3 | 0.9 | 0.5 | 0.7 | 0.5 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 8 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.837 | 1.246 | 1.557 | 1.848 | 0.595 | 0.598 | 0.376 | 0.601 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.