Nippon Indosari Corpindo Tbk PT ROTI.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

488

+2.52%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 3.76trn

FY2016FY2025

Net income

IDR 258.52bn

FY2016FY2025

Free cash flow

IDR 285.82bn

FY2016FY2025

Shareholders' equity

IDR 2.04trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 3.76trn	IDR 3.93trn	IDR 3.82trn	IDR 3.94trn	IDR 3.29trn	IDR 3.21trn	IDR 3.34trn	IDR 2.77trn	IDR 2.49trn	IDR 2.52trn
Gross profit	IDR 1.95trn	IDR 2.15trn	IDR 2.00trn	IDR 2.09trn	IDR 1.79trn	IDR 1.80trn	IDR 1.85trn	IDR 1.49trn	IDR 1.31trn	IDR 1.30trn
Research and development	IDR 3.56bn	IDR 4.50bn	IDR 4.43bn	IDR 3.62bn	IDR 3.95bn	IDR 4.18bn	IDR 5.48bn	IDR 5.36bn	IDR 5.81bn	IDR 3.22bn
Operating income	IDR 374.40bn	IDR 521.32bn	IDR 478.19bn	IDR 638.30bn	IDR 409.67bn	IDR 255.30bn	IDR 356.93bn	IDR 194.41bn	IDR 257.16bn	IDR 443.04bn
Net income	IDR 258.52bn	IDR 362.57bn	IDR 333.29bn	IDR 432.22bn	IDR 283.60bn	IDR 168.61bn	IDR 236.52bn	IDR 172.69bn	IDR 145.98bn	IDR 279.96bn
Diluted earnings per share	45.98	63.60	58.44	75.79	45.86	27.27	39.92	28.28	23.61	55.30

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 3.58trn	IDR 3.75trn	IDR 3.94trn	IDR 4.13trn	IDR 4.19trn	IDR 4.45trn	IDR 4.68trn	IDR 4.39trn	IDR 4.56trn	IDR 2.92trn
Cash and short-term investments	IDR 270.52bn	IDR 430.95bn	IDR 537.95bn	IDR 627.45bn	IDR 758.90bn	IDR 1.01trn	IDR 1.19trn	IDR 1.29trn	IDR 1.90trn	IDR 610.99bn
Total liabilities	IDR 1.53trn	IDR 1.44trn	IDR 1.55trn	IDR 1.45trn	IDR 1.34trn	IDR 1.22trn	IDR 1.59trn	IDR 1.48trn	IDR 1.74trn	IDR 1.48trn
Debt	IDR 639.19bn	IDR 623.10bn	IDR 636.84bn	IDR 533.97bn	IDR 533.95bn	IDR 523.67bn	IDR 757.69bn	IDR 747.12bn	IDR 1.12trn	IDR 995.99bn
Shareholders' equity	IDR 2.04trn	IDR 2.30trn	IDR 2.39trn	IDR 2.68trn	IDR 2.85trn	IDR 3.23trn	IDR 3.07trn	IDR 2.84trn	IDR 2.77trn	IDR 1.40trn
Shares outstanding	5,622m	5,701m	5,703m	5,703m	6,184m	6,184m	5,924m	6,107m	6,182m	5,063m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 399.29bn	IDR 589.05bn	IDR 563.60bn	IDR 495.07bn	IDR 643.60bn	IDR 476.27bn	IDR 464.67bn	IDR 308.65bn	IDR 370.62bn	IDR 414.70bn
Capital spending	−IDR 113.47bn	−IDR 108.86bn	−IDR 116.89bn	−IDR 185.93bn	−IDR 218.40bn	−IDR 455.53bn	−IDR 546.64bn	−IDR 363.96bn	−IDR 342.09bn	−IDR 174.21bn
Free cash flow	IDR 285.82bn	IDR 480.19bn	IDR 446.71bn	IDR 309.14bn	IDR 425.20bn	IDR 20.74bn	−IDR 81.97bn	−IDR 55.31bn	IDR 28.52bn	IDR 240.50bn
Dividends paid	−IDR 449.98bn	−IDR 500.00bn	−IDR 607.68bn	−IDR 346.14bn	−IDR 297.29bn	−IDR 149.53bn	−IDR 59.72bn	−IDR 36.01bn	−IDR 69.49bn	−IDR 53.70bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 901.23bn	IDR 870.97bn	IDR 1.02trn	IDR 971.44bn	IDR 911.40bn	IDR 859.64bn	IDR 957.37bn	IDR 1.05trn
Gross profit	IDR 465.56bn	IDR 445.41bn	IDR 546.81bn	IDR 505.54bn	IDR 479.04bn	IDR 439.62bn	IDR 521.60bn	IDR 586.48bn
Operating income	IDR 19.27bn	IDR 15.05bn	IDR 170.97bn	IDR 97.33bn	IDR 78.92bn	IDR 38.98bn	IDR 159.38bn	IDR 149.09bn
Net income	IDR 1.76bn	IDR 2.22bn	IDR 121.82bn	IDR 64.90bn	IDR 48.70bn	IDR 23.10bn	IDR 113.78bn	IDR 104.13bn
Diluted earnings per share	0.31	0.39	21.67	11.54	8.66	4.11	19.96	18.27
Cash from operations	−IDR 37.21bn	IDR 113.75bn	IDR 159.64bn	IDR 199.84bn	IDR 87.75bn	−IDR 26.83bn	IDR 161.03bn	IDR 213.95bn
Capital spending	−IDR 22.26bn	−IDR 19.02bn	−IDR 25.28bn	−IDR 34.27bn	−IDR 22.66bn	−IDR 33.28bn	−IDR 34.07bn	−IDR 22.70bn
Free cash flow	−IDR 59.47bn	IDR 94.73bn	IDR 134.37bn	IDR 165.57bn	IDR 65.10bn	−IDR 60.11bn	IDR 126.96bn	IDR 191.25bn
Total assets	IDR 3.51trn	IDR 3.63trn	IDR 3.58trn	IDR 3.67trn	IDR 3.67trn	IDR 3.72trn	IDR 3.75trn	IDR 4.03trn
Cash and short-term investments	IDR 168.66bn	IDR 345.23bn	IDR 270.52bn	IDR 394.96bn	IDR 342.43bn	IDR 325.03bn	IDR 430.95bn	IDR 643.97bn
Debt	IDR 971.88bn	IDR 624.18bn	IDR 646.01bn	IDR 897.40bn	IDR 1.00trn	IDR 614.03bn	IDR 623.10bn	IDR 929.42bn
Shareholders' equity	IDR 1.60trn	IDR 2.04trn	IDR 2.04trn	IDR 1.93trn	IDR 1.87trn	IDR 2.30trn	IDR 2.30trn	IDR 2.14trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	51.8%	54.6%	52.5%	53.0%	54.3%	56.1%
Operating margin	10.0%	13.3%	12.5%	16.2%	12.5%	7.9%
Net margin	6.9%	9.2%	8.7%	11.0%	8.6%	5.2%
Return on equity	12.7%	15.7%	13.9%	16.1%	10.0%	5.2%
Return on assets	7.2%	9.7%	8.5%	10.5%	6.8%	3.8%
Free cash flow yield	15.6%	20.9%	20.4%	20.4%	23.8%	25.8%
Revenue growth	-4.4%	2.9%	-2.9%	19.7%	2.4%	-3.7%
Earnings growth	-28.7%	8.8%	-22.9%	52.4%	68.2%	-28.7%
Current ratio	1.37x	1.71x	1.74x	2.10x	2.65x	3.83x
Debt to equity	0.31x	0.26x	0.26x	0.19x	0.18x	0.16x
Equity ratio	57.1%	61.5%	60.7%	64.9%	68.0%	72.5%
Interest coverage	6.13x	8.29x	7.86x	12.65x	8.16x	3.16x
R&D as a share of sales	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%
Buybacks as a share of market value	1.4%	0.0%	0.0%	7.8%	0.0%	-4.4%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-1.5%	3.2%	5.6%
Operating income	-16.3%	8.0%	-1.9%
Net income	-15.7%	8.9%	-0.5%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	53.2%	53.0%	53.6%	53.6%
Operating margin	11.6%	13.0%	12.2%	12.4%
Net margin	8.1%	9.0%	8.4%	8.4%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	17.2	15.3	19.7	17.4	29.6	49.9	32.6	42.4	54.0	28.9
Price to sales	1.2	1.4	1.7	1.9	2.6	2.6	2.3	2.6	3.2	3.2

Dividends and splits

Per share, in the currency the company pays

Paid for 15 years. Last went ex-dividend on 16 Apr 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	80.04	79.44	87.67	106.55	60.20	48.49	25.73	9.78

5-for-1 split · 29 Nov 2013

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Nippon Indosari Corpindo Tbk PT ROTI.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology