P 
1,155
-3.35%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 26.46bn
FY2017FY2025
Net income
IDR 136.1m
FY2017FY2025
Free cash flow
IDR 5.99bn
FY2017FY2025
Shareholders' equity
IDR 6.79bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 26.46bn | IDR 2.60bn | IDR 4.88bn | IDR 7.83bn | IDR 8.62bn | IDR 4.22bn | IDR 12.26bn | IDR 6.46bn | — |
| Operating income | IDR 1.16bn | IDR 195.4m | IDR 278.3m | IDR 220.4m | IDR 2.20bn | −IDR 3.81bn | IDR 5.54bn | IDR 2.40bn | −IDR 1.14bn |
| Net income | IDR 136.1m | IDR 1.88bn | IDR 102.8m | −IDR 27.37bn | −IDR 3.06bn | −IDR 4.66bn | IDR 4.79bn | IDR 2.01bn | −IDR 1.14bn |
| Diluted earnings per share | 0.11 | 1.50 | 0.08 | -21.90 | -2.45 | -3.73 | 4.03 | 1.79 | -0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 59.24bn | IDR 7.22bn | IDR 8.75bn | IDR 8.09bn | IDR 38.67bn | IDR 40.64bn | IDR 20.08bn | IDR 3.71bn | IDR 102.0m |
| Cash and short-term investments | IDR 33.88bn | IDR 9.8m | IDR 6.7m | IDR 44.9m | IDR 3.4m | IDR 139.0m | IDR 849.3m | IDR 689.6m | IDR 2.0m |
| Total liabilities | IDR 52.28bn | IDR 640.7m | IDR 4.02bn | IDR 3.51bn | IDR 6.71bn | IDR 5.74bn | IDR 4.01bn | IDR 2.42bn | IDR 1.01bn |
| Debt | IDR 33.42bn | — | IDR 1.75bn | IDR 1.71bn | IDR 1.87bn | IDR 1.84bn | IDR 1.83bn | — | — |
| Shareholders' equity | IDR 6.79bn | IDR 6.58bn | IDR 4.73bn | IDR 4.58bn | IDR 31.96bn | IDR 34.90bn | IDR 16.07bn | IDR 1.29bn | −IDR 911.1m |
| Shares outstanding | 1,250m | 1,250m | 1,250m | 1,250m | 1,250m | 1,250m | 1,188m | 1,125m | 1,250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 6.08bn | IDR 3.1m | −IDR 725.2m | IDR 2.11bn | −IDR 377.7m | −IDR 23.69bn | IDR 1.22bn | IDR 301.4m | −IDR 925.3m |
| Capital spending | −IDR 90.4m | — | — | — | −IDR 5.00bn | — | −IDR 11.90bn | −IDR 65.6m | −IDR 65.6m |
| Free cash flow | IDR 5.99bn | IDR 3.1m | −IDR 725.2m | IDR 2.11bn | −IDR 5.37bn | −IDR 23.69bn | −IDR 10.68bn | IDR 235.8m | −IDR 991.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.79bn | IDR 8.85bn | IDR 25.62bn | IDR 405.7m | IDR 430.0m | — | IDR 592.5m | IDR 886.5m |
| Operating income | −IDR 426.5m | −IDR 792.3m | IDR 5.21bn | −IDR 2.14bn | −IDR 449.5m | −IDR 1.15bn | IDR 1.76bn | IDR 100.6m |
| Net income | −IDR 2.75bn | −IDR 1.76bn | IDR 4.16bn | −IDR 2.40bn | −IDR 476.8m | −IDR 1.15bn | IDR 1.68bn | IDR 100.5m |
| Diluted earnings per share | -2.20 | -1.41 | 3.33 | -1.92 | -0.38 | -0.92 | 1.34 | 0.08 |
| Cash from operations | −IDR 8.98bn | IDR 6.79bn | IDR 2.87bn | IDR 2.37bn | −IDR 3.55bn | IDR 4.39bn | −IDR 74.0m | −IDR 61.0m |
| Capital spending | −IDR 8.98bn | −IDR 6.79bn | −IDR 31.0m | −IDR 41.0m | −IDR 17.0m | — | — | — |
| Free cash flow | −IDR 17.97bn | IDR 0 | IDR 2.84bn | IDR 2.33bn | −IDR 3.57bn | — | — | — |
| Total assets | IDR 58.64bn | IDR 61.31bn | IDR 59.24bn | IDR 27.15bn | IDR 6.73bn | IDR 5.54bn | IDR 7.22bn | IDR 8.90bn |
| Cash and short-term investments | IDR 47.01bn | IDR 46.59bn | IDR 33.88bn | IDR 22.11bn | IDR 5.20bn | IDR 4.40bn | IDR 9.8m | IDR 84.5m |
| Debt | IDR 804.1m | IDR 39.05bn | IDR 33.42bn | IDR 23.55bn | — | — | — | IDR 3.51bn |
| Shareholders' equity | IDR 2.28bn | IDR 5.03bn | IDR 6.79bn | IDR 2.64bn | IDR 4.96bn | IDR 5.43bn | IDR 6.58bn | IDR 4.94bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.4% | 7.5% | 5.7% | -331.2% | -30.0% | -90.7% | — | — |
| Net margin | 0.5% | 72.3% | 2.1% | -349.6% | -35.5% | -110.4% | — | — |
| Return on equity | 2.0% | 28.6% | 2.2% | -598.2% | -9.6% | -13.4% | — | — |
| Return on assets | 0.2% | 26.0% | 1.2% | -338.5% | -7.9% | -11.5% | — | — |
| Free cash flow yield | 0.4% | — | — | — | 0.3% | — | 0.9% | 0.0% |
| Revenue growth | 917.5% | -46.8% | -37.6% | -9.2% | 104.3% | -65.6% | — | — |
| Earnings growth | -92.8% | 1729.8% | -100.4% | 795.2% | -34.4% | -197.3% | — | — |
| Current ratio | 2.73x | 11.00x | 1.73x | 1.66x | 1.60x | 2.01x | — | — |
| Debt to equity | 4.55x | 0.00x | 0.74x | 0.60x | 0.03x | 0.02x | — | — |
| Equity ratio | 11.5% | 91.1% | 54.1% | 56.6% | 82.7% | 85.9% | — | — |
| Interest coverage | 1.62x | 12.24x | 6.01x | -277.54x | -20.73x | -5.76x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -5.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.1% | 44.4% | — |
| Operating income | 74.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | — | — | -36.5 | -327.1 | -48.3 |
| Price to sales | 175.7 | 78.3 | 127.7 | 116.0 | 53.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.