R 
0.37
+0.05%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 9.18bn
FY2016FY2025
Net income
−RUB 3.12bn
FY2016FY2025
Free cash flow
−RUB 8.06bn
FY2016FY2025
Shareholders' equity
RUB 605.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 9.18bn | RUB 7.46bn | RUB 6.28bn | RUB 6.00bn | RUB 5.95bn | RUB 2.76bn | RUB 2.04bn | RUB 8.58bn | RUB 5.11bn | RUB 4.51bn |
| Operating income | −RUB 3.62bn | −RUB 2.84bn | −RUB 1.06bn | RUB 106.9m | RUB 2.22bn | −RUB 81.2m | −RUB 480.9m | RUB 85.5m | −RUB 91.6m | RUB 209.6m |
| Net income | −RUB 3.12bn | −RUB 2.37bn | −RUB 1.03bn | −RUB 277.6m | RUB 955.1m | −RUB 426.2m | −RUB 401.3m | −RUB 243.9m | −RUB 79.7m | RUB 15.5m |
| Diluted earnings per share | -0.10 | -0.08 | -0.03 | -0.01 | 0.03 | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 37.97bn | RUB 34.57bn | RUB 24.74bn | RUB 20.60bn | RUB 15.91bn | RUB 13.78bn | RUB 11.03bn | RUB 10.81bn | RUB 8.67bn | RUB 7.38bn |
| Cash and short-term investments | RUB 99.6m | RUB 487.0m | RUB 1.05bn | RUB 195.2m | RUB 174.5m | RUB 251.9m | RUB 88.1m | RUB 1.36bn | RUB 287.2m | RUB 2.46bn |
| Total liabilities | RUB 37.15bn | RUB 28.28bn | RUB 19.95bn | RUB 14.18bn | RUB 12.30bn | RUB 9.82bn | RUB 6.90bn | RUB 6.01bn | RUB 3.71bn | RUB 4.06bn |
| Debt | RUB 24.27bn | RUB 15.32bn | RUB 8.43bn | RUB 7.31bn | RUB 7.14bn | RUB 5.63bn | RUB 2.68bn | RUB 3.30bn | RUB 2.60bn | RUB 3.43bn |
| Shareholders' equity | RUB 605.4m | RUB 4.16bn | RUB 3.57bn | RUB 4.60bn | RUB 3.61bn | RUB 2.65bn | RUB 2.62bn | RUB 3.03bn | RUB 3.24bn | RUB 3.32bn |
| Shares outstanding | 30,001m | 30,001m | 33,730m | 30,001m | 30,001m | 30,001m | 30,001m | 30,001m | 30,001m | 30,001m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −RUB 4.90bn | −RUB 2.93bn | RUB 4.64bn | RUB 2.37bn | RUB 1.89bn | −RUB 790.6m | −RUB 1.15bn | RUB 1.14bn | −RUB 312.3m | RUB 939.4m |
| Capital spending | −RUB 3.15bn | −RUB 4.00bn | −RUB 3.67bn | −RUB 2.47bn | −RUB 1.66bn | −RUB 1.53bn | −RUB 1.12bn | −RUB 703.6m | −RUB 250.1m | −RUB 148.9m |
| Free cash flow | −RUB 8.06bn | −RUB 6.93bn | RUB 967.9m | −RUB 101.3m | RUB 226.2m | −RUB 2.32bn | −RUB 2.27bn | RUB 437.0m | −RUB 562.3m | RUB 790.4m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 2.68bn | RUB 6.50bn | RUB 1.47bn | RUB 3.98bn | RUB 1.99bn | RUB 3.47bn | RUB 1.74bn | RUB 3.69bn |
| Operating income | −RUB 3.91bn | RUB 293.5m | RUB 4.0m | −RUB 1.29bn | −RUB 645.9m | −RUB 1.55bn | −RUB 775.5m | −RUB 728.2m |
| Net income | −RUB 3.09bn | −RUB 21.3m | −RUB 287.4m | −RUB 977.1m | −RUB 488.6m | −RUB 1.39bn | −RUB 696.8m | −RUB 685.6m |
| Diluted earnings per share | -0.10 | -0.00 | -0.01 | -0.03 | -0.02 | -0.05 | -0.02 | -0.02 |
| Cash from operations | −RUB 6.90bn | RUB 2.00bn | RUB 1.00bn | −RUB 2.60bn | −RUB 1.30bn | −RUB 328.0m | −RUB 164.0m | RUB 3.85bn |
| Capital spending | −RUB 3.15bn | — | — | −RUB 2.52bn | −RUB 1.26bn | −RUB 1.49bn | −RUB 743.0m | −RUB 2.79bn |
| Free cash flow | −RUB 10.06bn | — | — | −RUB 5.12bn | −RUB 2.56bn | −RUB 1.81bn | −RUB 907.0m | RUB 1.06bn |
| Total assets | RUB 37.97bn | RUB 17.18bn | — | RUB 34.57bn | RUB 34.57bn | RUB 26.66bn | RUB 26.66bn | RUB 24.74bn |
| Cash and short-term investments | RUB 99.6m | RUB 5.50bn | — | RUB 487.0m | RUB 487.0m | RUB 449.4m | RUB 449.4m | RUB 1.05bn |
| Debt | RUB 22.03bn | RUB 9.47bn | — | RUB 13.60bn | RUB 5.64bn | RUB 7.58bn | RUB 1.05bn | RUB 6.42bn |
| Shareholders' equity | RUB 605.4m | RUB 1.06bn | — | RUB 4.16bn | RUB 4.16bn | RUB 2.18bn | RUB 2.18bn | RUB 3.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 27.1% | 24.6% |
| Operating income | — | 113.7% | — |
| Net income | 123.9% | 48.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -38.9% | -25.7% | -14.0% | -9.4% |
| Net margin | -33.0% | -23.5% | -16.7% | -11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -7.3 | -40.3 | -79.7 | 25.6 | -54.9 | -30.4 | -30.8 | -122.8 | — |
| Price to sales | 1.7 | 2.3 | 6.6 | 3.7 | 4.1 | 8.5 | 6.0 | 0.9 | 1.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 19 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.