R
2,005.00
+0.75%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue, before interest expense
SEK 6.45bn
FY2020FY2025
Net income
SEK 755.0m
FY2020FY2025
Total assets
SEK 11.58bn
FY2020FY2025
Shareholders' equity
SEK 5.51bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 6.45bn | SEK 6.18bn | SEK 5.61bn | SEK 4.32bn | SEK 2.08bn | SEK 614.0m |
| Operating income | SEK 1.17bn | SEK 969.0m | SEK 821.0m | SEK 612.0m | SEK 312.0m | SEK 89.0m |
| Net income | SEK 755.0m | SEK 702.0m | SEK 541.0m | SEK 386.0m | SEK 217.0m | SEK 56.0m |
| Diluted earnings per share | 51.63 | 47.33 | 36.47 | 26.39 | 14.84 | 3.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SEK 11.58bn | SEK 11.47bn | SEK 10.62bn | SEK 10.18bn | SEK 5.68bn | SEK 2.19bn |
| Cash and short-term investments | SEK 407.0m | SEK 421.0m | SEK 744.0m | SEK 558.0m | SEK 290.0m | SEK 192.0m |
| Total liabilities | SEK 6.06bn | SEK 5.97bn | SEK 5.68bn | SEK 6.53bn | SEK 3.69bn | SEK 1.47bn |
| Debt | SEK 1.42bn | SEK 1.16bn | SEK 1.39bn | SEK 2.66bn | SEK 1.40bn | SEK 698.0m |
| Shareholders' equity | SEK 5.51bn | SEK 5.50bn | SEK 4.94bn | SEK 3.65bn | SEK 1.99bn | SEK 719.0m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 2.04bn | SEK 1.85bn | SEK 1.68bn | SEK 1.52bn | SEK 1.56bn | SEK 1.70bn | SEK 1.67bn | SEK 1.45bn |
| Operating income | SEK 375.0m | SEK 338.0m | SEK 300.0m | SEK 218.0m | SEK 252.0m | SEK 295.0m | SEK 263.0m | SEK 192.0m |
| Net income | SEK 207.0m | SEK 227.0m | SEK 203.0m | SEK 146.0m | SEK 179.0m | SEK 228.0m | SEK 168.0m | SEK 154.0m |
| Diluted earnings per share | 14.15 | 15.52 | 13.88 | 9.98 | 12.24 | 15.59 | 11.33 | 10.38 |
| Total assets | SEK 14.07bn | SEK 12.89bn | SEK 11.58bn | SEK 11.61bn | SEK 11.57bn | SEK 10.85bn | SEK 11.47bn | SEK 11.09bn |
| Cash and short-term investments | SEK 435.0m | SEK 474.0m | SEK 407.0m | SEK 491.0m | SEK 307.0m | SEK 382.0m | SEK 421.0m | SEK 396.0m |
| Debt | SEK 2.39bn | SEK 1.54bn | SEK 966.0m | SEK 1.76bn | SEK 1.14bn | SEK 668.0m | SEK 829.0m | SEK 947.0m |
| Shareholders' equity | SEK 6.12bn | SEK 5.83bn | SEK 5.51bn | SEK 5.53bn | SEK 5.55bn | SEK 5.37bn | SEK 5.50bn | SEK 5.41bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.1% | 15.7% | 14.6% | 14.2% | 15.2% | 14.3% |
| Net margin | 11.7% | 11.4% | 9.6% | 8.9% | 10.4% | 9.1% |
| Return on equity | 13.7% | 12.8% | 10.9% | 10.6% | 10.9% | 7.8% |
| Return on assets | 6.5% | 6.1% | 5.1% | 3.8% | 3.8% | 2.6% |
| Revenue growth | 4.4% | 10.1% | 30.1% | 107.2% | 239.3% | — |
| Earnings growth | 7.5% | 29.8% | 40.2% | 77.9% | 287.5% | — |
| Current ratio | 0.95x | 1.11x | 1.11x | 0.63x | 0.59x | 0.54x |
| Debt to equity | 0.18x | 0.13x | 0.20x | 0.61x | 0.56x | 0.75x |
| Equity ratio | 47.6% | 47.9% | 46.5% | 35.9% | 35.0% | 32.9% |
| Interest coverage | 13.00x | 11.96x | 7.20x | 8.62x | 12.15x | 6.77x |
| Buybacks as a share of market value | 1.4% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 60.1% | — |
| Operating income | 24.1% | 67.4% | — |
| Net income | 25.1% | 68.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.9% | 15.8% | 15.7% | — |
| Net margin | 11.5% | 10.6% | 10.5% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 33.2 |
| Price to sales | 3.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.