R 
291.00
+0.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.19bn
FY2016FY2025
Net income
₹472.4m
FY2016FY2025
Free cash flow
₹13.9m
FY2016FY2025
Shareholders' equity
₹2.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.19bn | ₹2.94bn | ₹2.64bn | ₹1.39bn | ₹808.5m | ₹2.05bn | ₹2.04bn | ₹1.89bn | ₹1.75bn | ₹1.59bn |
| Gross profit | ₹2.66bn | ₹2.43bn | ₹2.19bn | ₹1.08bn | ₹574.2m | ₹1.61bn | ₹1.63bn | ₹1.52bn | ₹1.36bn | ₹1.22bn |
| Operating income | ₹582.2m | ₹584.6m | ₹636.7m | ₹340.3m | −₹373.1m | ₹141.6m | ₹219.3m | ₹168.8m | ₹30.0m | ₹80.3m |
| Net income | ₹472.4m | ₹484.9m | ₹470.3m | ₹293.6m | −₹324.8m | ₹49.1m | ₹119.4m | ₹33.5m | −₹34.6m | −₹13.0m |
| Diluted earnings per share | 17.23 | 17.68 | 17.15 | 10.71 | -11.86 | 1.79 | 4.35 | 1.21 | -1.26 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.38bn | ₹4.70bn | ₹4.24bn | ₹3.63bn | ₹4.19bn | ₹4.49bn | ₹4.04bn | ₹4.02bn | ₹4.08bn | ₹4.01bn |
| Cash and short-term investments | ₹622.5m | ₹510.0m | ₹714.4m | ₹470.0m | ₹449.3m | ₹400.0m | ₹383.7m | ₹263.7m | ₹270.2m | ₹179.1m |
| Total liabilities | ₹3.07bn | ₹2.79bn | ₹2.51bn | ₹2.38bn | ₹2.79bn | ₹2.77bn | ₹2.26bn | ₹2.33bn | ₹2.41bn | ₹2.34bn |
| Debt | ₹1.89bn | ₹1.69bn | ₹1.41bn | ₹1.33bn | ₹1.45bn | ₹1.41bn | ₹917.1m | ₹965.8m | ₹1.92bn | ₹1.53bn |
| Shareholders' equity | ₹2.31bn | ₹1.91bn | ₹1.73bn | ₹1.25bn | ₹1.40bn | ₹1.72bn | ₹1.77bn | ₹1.69bn | ₹1.66bn | ₹1.66bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 28m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹246.9m | ₹593.9m | ₹555.2m | ₹218.2m | ₹52.8m | ₹292.1m | ₹407.6m | ₹249.4m | ₹266.5m | ₹233.0m |
| Capital spending | −₹233.0m | −₹117.6m | −₹107.7m | −₹14.0m | −₹12.0m | −₹49.9m | −₹42.9m | −₹34.6m | −₹79.5m | −₹81.2m |
| Free cash flow | ₹13.9m | ₹476.4m | ₹447.5m | ₹204.3m | ₹40.9m | ₹242.3m | ₹364.7m | ₹214.8m | ₹187.1m | ₹151.8m |
| Dividends paid | −₹68.6m | −₹54.9m | — | — | −₹20.1m | −₹54.9m | −₹56.1m | — | −₹27.2m | −₹380,472 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.13bn | ₹791.9m | ₹787.7m | ₹867.4m | ₹893.1m | ₹704.1m | ₹730.1m | ₹762.0m |
| Gross profit | ₹970.0m | ₹661.9m | ₹660.4m | ₹790.0m | ₹750.0m | ₹576.9m | ₹598.3m | ₹639.6m |
| Operating income | ₹186.8m | ₹54.0m | ₹145.1m | ₹148.6m | ₹199.7m | ₹61.9m | ₹113.3m | ₹125.5m |
| Net income | ₹90.2m | ₹42.8m | ₹109.4m | ₹131.4m | ₹178.0m | ₹75.0m | ₹88.0m | ₹166.3m |
| Diluted earnings per share | 3.29 | 1.56 | 3.99 | 4.79 | 6.49 | 2.73 | 3.21 | 6.06 |
| Cash from operations | — | ₹483.0m | — | ₹246.0m | — | −₹12.0m | — | ₹593.0m |
| Capital spending | — | −₹143.0m | — | −₹233.0m | — | −₹94.0m | — | −₹117.0m |
| Free cash flow | — | ₹340.0m | — | ₹13.0m | — | −₹106.0m | — | ₹476.0m |
| Total assets | — | ₹10.22bn | — | ₹5.38bn | — | ₹5.02bn | — | ₹4.70bn |
| Cash and short-term investments | — | ₹477.9m | — | ₹680.9m | — | ₹515.6m | — | ₹574.1m |
| Debt | — | ₹6.42bn | — | ₹1.88bn | — | ₹1.89bn | — | ₹1.69bn |
| Shareholders' equity | — | ₹2.40bn | — | ₹2.31bn | — | ₹2.06bn | — | ₹1.91bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 40.3% | 65.3% | 68.6% | 63.7% | 53.5% |
| Operating margin | 13.7% | 23.8% | 25.6% | 30.2% | 3.1% | -36.7% |
| Net margin | 8.4% | 14.8% | 16.5% | 17.8% | 21.2% | -40.2% |
| Return on equity | 12.5% | 20.5% | 25.4% | 27.2% | 23.5% | -23.1% |
| Return on assets | 3.1% | 8.8% | 10.3% | 11.1% | 8.1% | -7.8% |
| Free cash flow yield | 13.7% | 5.9% | 8.8% | 8.2% | 2.9% | 0.8% |
| Revenue growth | 20.2% | 8.8% | 11.4% | 90.3% | 71.3% | -60.6% |
| Earnings growth | -31.9% | -2.6% | 3.1% | 60.1% | -190.4% | -761.1% |
| Current ratio | 1.22x | 1.24x | 1.31x | 1.67x | 1.25x | 1.27x |
| Debt to equity | 0.43x | 0.48x | 0.41x | 0.48x | 0.70x | 0.83x |
| Equity ratio | 24.8% | 42.9% | 40.6% | 40.8% | 34.5% | 33.5% |
| Interest coverage | 1.36x | 4.59x | 4.12x | 4.97x | 0.26x | -1.82x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.1% | 9.3% | 8.0% |
| Operating income | 19.6% | 32.7% | 22.2% |
| Net income | 17.2% | 57.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.1% | 82.4% | 81.1% | 80.1% |
| Operating margin | 19.0% | 21.1% | 14.7% | 11.4% |
| Net margin | 15.6% | 17.0% | 11.1% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.2 | 20.1 | 18.5 | 24.4 | -7.0 | 42.6 | 16.2 | 107.0 | -128.7 | -155.9 |
| Price to sales | 3.6 | 3.3 | 3.3 | 5.2 | 2.8 | 1.0 | 0.9 | 1.9 | 2.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2017 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.00 | 2.00 | 1.50 | 1.00 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.