R 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.0m
FY2015FY2024
Net income
A$272,400
FY2015FY2024
Free cash flow
—
FY2015FY2024
Shareholders' equity
A$7.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.0m | A$472,500 | A$45,600 | A$5,400 | A$300 | A$100 | A$2,400 | A$2,200 | A$20,800 | A$10,600 |
| Gross profit | A$2.2m | A$300,400 | — | — | — | — | — | — | — | — |
| Research and development | A$25,600 | A$42,700 | A$42,600 | A$32,100 | — | A$180,000 | — | — | A$4.3m | — |
| Operating income | A$272,400 | −A$1.6m | −A$1.7m | −A$1.5m | −A$796,600 | −A$1.2m | −A$1.2m | −A$970,000 | −A$4.9m | −A$2.2m |
| Net income | A$272,400 | −A$1.6m | −A$1.7m | −A$1.5m | −A$1.8m | −A$1.7m | −A$1.2m | −A$992,900 | −A$2.8m | −A$2.0m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.6m | A$7.9m | A$8.1m | A$8.7m | A$908,700 | A$1.3m | A$1.2m | A$1.3m | A$1.2m | A$4.9m |
| Cash and short-term investments | A$3.0m | A$2.7m | A$4.2m | A$7.0m | A$786,900 | A$119,300 | A$90,800 | A$209,200 | A$185,600 | A$140,700 |
| Total liabilities | A$1.3m | A$1.5m | A$1.0m | A$562,600 | A$914,100 | A$636,600 | A$478,900 | A$371,200 | A$968,900 | A$2.3m |
| Debt | — | — | — | — | A$341,200 | A$314,300 | A$112,600 | A$22,800 | A$650,000 | A$109,900 |
| Shareholders' equity | A$7.3m | A$6.4m | A$7.1m | A$8.2m | −A$5,300 | A$702,400 | A$748,700 | A$895,600 | A$255,600 | A$2.5m |
| Shares outstanding | 5,859m | 5,302m | 5,302m | 4,701m | 1,804m | 1,462m | 837m | 434m | 140m | 89m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −A$1.1m | −A$1.5m | −A$381,200 | −A$1.1m | −A$801,100 | −A$463,300 | −A$347,800 | −A$1.7m |
| Capital spending | — | — | −A$1.7m | −A$678,800 | −A$18,500 | −A$62,200 | −A$46,600 | −A$58,500 | −A$155,200 | — |
| Free cash flow | — | — | −A$2.8m | −A$2.2m | −A$399,700 | −A$1.1m | −A$847,700 | −A$521,800 | −A$503,000 | −A$1.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$960,200 | A$1.2m | A$1.8m | A$413,800 | A$58,700 | A$40,300 | A$5,400 | A$3,500 |
| Gross profit | A$316,100 | A$959,900 | A$1.2m | A$241,700 | — | — | — | — |
| Operating income | −A$539,200 | −A$48,800 | A$321,200 | −A$847,600 | −A$712,300 | −A$840,500 | −A$834,700 | −A$874,900 |
| Net income | −A$539,200 | −A$48,800 | A$321,200 | −A$847,600 | −A$712,300 | −A$840,500 | −A$834,700 | −A$1.1m |
| Diluted earnings per share | -0.00 | — | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$8.6m | A$8.6m | A$8.5m | A$7.9m | A$8.5m | A$8.1m | A$8.1m | A$8.7m |
| Cash and short-term investments | A$2.3m | A$3.0m | A$3.3m | A$2.7m | A$3.3m | A$4.2m | A$5.4m | A$7.0m |
| Shareholders' equity | A$7.0m | A$7.3m | A$7.0m | A$6.4m | A$6.7m | A$7.1m | A$7.6m | A$8.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 722.1% | 686.0% | 74.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.7% | — | — | — |
| Operating margin | -37.1% | -127.5% | -185.0% | -460.4% |
| Net margin | -37.1% | -127.0% | -226.4% | -469.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 142.0 | -10.2 | -9.5 | -14.9 | -1.2 | -0.8 | -0.4 | -0.6 | -0.3 | -0.3 |
| Price to sales | 12.9 | 33.7 | 348.8 | — | — | — | 174.3 | 246.5 | 43.6 | 54.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 13 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.