P
28
+3.70%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 155.64bn
FY2016FY2025
Net income
−IDR 70.87bn
FY2016FY2025
Free cash flow
IDR 76.92bn
FY2016FY2025
Shareholders' equity
IDR 1.88trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 155.64bn | IDR 84.48bn | IDR 101.82bn | IDR 184.36bn | IDR 508.92bn | IDR 114.13bn | IDR 319.78bn | IDR 234.73bn | IDR 291.28bn | IDR 514.18bn |
| Operating income | −IDR 25.63bn | IDR 18.18bn | IDR 21.04bn | IDR 40.44bn | IDR 88.25bn | −IDR 107.86bn | IDR 46.02bn | IDR 8.09bn | IDR 48.16bn | IDR 119.96bn |
| Net income | −IDR 70.87bn | −IDR 61.93bn | −IDR 35.28bn | −IDR 35.98bn | IDR 7.45bn | −IDR 127.19bn | −IDR 154.35bn | IDR 1.54bn | IDR 19.58bn | IDR 701.8m |
| Diluted earnings per share | -5.21 | -4.56 | -2.60 | -2.65 | 0.55 | -9.36 | -11.36 | 0.11 | 1.44 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.21trn | IDR 3.36trn | IDR 3.40trn | IDR 3.55trn | IDR 3.65trn | IDR 3.94trn | IDR 3.91trn | IDR 3.98trn | IDR 3.55trn | IDR 3.43trn |
| Cash and short-term investments | IDR 41.85bn | IDR 47.73bn | IDR 46.49bn | IDR 46.97bn | IDR 68.45bn | IDR 50.02bn | IDR 62.07bn | IDR 64.26bn | IDR 104.57bn | IDR 113.65bn |
| Total liabilities | IDR 1.16trn | IDR 1.24trn | IDR 1.22trn | IDR 1.33trn | IDR 1.42trn | IDR 1.73trn | IDR 1.48trn | IDR 1.25trn | IDR 813.26bn | IDR 662.46bn |
| Debt | IDR 413.47bn | IDR 541.65bn | IDR 540.64bn | IDR 574.95bn | IDR 608.31bn | IDR 703.07bn | IDR 719.40bn | IDR 663.98bn | IDR 570.60bn | IDR 399.24bn |
| Shareholders' equity | IDR 1.88trn | IDR 1.94trn | IDR 2.01trn | IDR 2.04trn | IDR 2.08trn | IDR 2.07trn | IDR 2.26trn | IDR 2.41trn | IDR 2.41trn | IDR 2.46trn |
| Shares outstanding | 13,592m | 13,592m | 13,592m | 13,592m | 13,592m | 13,592m | 13,592m | 13,592m | 13,592m | 13,592m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 76.94bn | −IDR 13.55bn | −IDR 9.28bn | IDR 15.95bn | IDR 152.82bn | −IDR 20.93bn | −IDR 72.30bn | −IDR 129.55bn | −IDR 74.59bn | −IDR 108.62bn |
| Capital spending | −IDR 29.3m | −IDR 32.7m | −IDR 146.9m | −IDR 150.0m | −IDR 757.5m | −IDR 249.6m | −IDR 1.68bn | −IDR 260.2m | −IDR 337.7m | −IDR 496.6m |
| Free cash flow | IDR 76.92bn | −IDR 13.58bn | −IDR 9.43bn | IDR 15.80bn | IDR 152.07bn | −IDR 21.18bn | −IDR 73.98bn | −IDR 129.81bn | −IDR 74.93bn | −IDR 109.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 13.16bn | IDR 11.35bn | IDR 14.20bn | IDR 116.78bn | IDR 12.50bn | IDR 12.16bn | IDR 23.26bn | IDR 11.85bn |
| Operating income | −IDR 736.6m | −IDR 3.06bn | −IDR 2.57bn | −IDR 7.81bn | −IDR 4.85bn | −IDR 11.20bn | IDR 35.56bn | −IDR 4.62bn |
| Net income | −IDR 5.78bn | −IDR 10.01bn | −IDR 44.78bn | −IDR 8.88bn | −IDR 5.66bn | −IDR 11.56bn | −IDR 34.42bn | −IDR 6.40bn |
| Diluted earnings per share | -0.42 | -0.74 | -3.29 | -0.65 | -0.42 | -0.85 | -2.53 | -0.47 |
| Cash from operations | −IDR 6.88bn | −IDR 7.76bn | IDR 105.45bn | IDR 4.12bn | −IDR 20.55bn | −IDR 12.09bn | IDR 4.12bn | −IDR 13.09bn |
| Capital spending | −IDR 12.0m | — | −IDR 22.0m | −IDR 1.0m | −IDR 2.0m | −IDR 5.0m | −IDR 3.0m | −IDR 5.0m |
| Free cash flow | −IDR 6.89bn | — | IDR 105.43bn | IDR 4.12bn | −IDR 20.55bn | −IDR 12.09bn | IDR 4.12bn | −IDR 13.09bn |
| Total assets | IDR 3.21trn | IDR 3.21trn | IDR 3.21trn | IDR 3.35trn | IDR 3.37trn | IDR 3.35trn | IDR 3.36trn | IDR 3.39trn |
| Cash and short-term investments | IDR 39.23bn | IDR 41.74bn | IDR 41.85bn | IDR 41.98bn | IDR 41.37bn | IDR 40.95bn | IDR 47.73bn | IDR 44.00bn |
| Debt | IDR 413.91bn | IDR 413.83bn | IDR 413.47bn | IDR 536.91bn | IDR 543.21bn | IDR 535.21bn | IDR 541.65bn | IDR 542.29bn |
| Shareholders' equity | IDR 1.86trn | IDR 1.87trn | IDR 1.88trn | IDR 1.92trn | IDR 1.93trn | IDR 1.93trn | IDR 1.94trn | IDR 1.98trn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -16.5% | 21.5% | 20.7% | 21.9% | 17.3% | -94.5% |
| Net margin | -45.5% | -73.3% | -34.7% | -19.5% | 1.5% | -111.4% |
| Return on equity | -3.8% | -3.2% | -1.8% | -1.8% | 0.4% | -6.1% |
| Return on assets | -2.2% | -1.8% | -1.0% | -1.0% | 0.2% | -3.2% |
| Free cash flow yield | 9.0% | -1.6% | -1.1% | 1.9% | 17.9% | -2.4% |
| Revenue growth | 84.2% | -17.0% | -44.8% | -63.8% | 345.9% | -64.3% |
| Earnings growth | 14.5% | 75.5% | -1.9% | -582.7% | -105.9% | -17.6% |
| Current ratio | 5.93x | 4.94x | 5.29x | 3.39x | 3.68x | 2.02x |
| Debt to equity | 0.22x | 0.28x | 0.27x | 0.28x | 0.29x | 0.34x |
| Equity ratio | 58.4% | 57.9% | 59.0% | 57.6% | 57.0% | 52.6% |
| Interest coverage | -0.60x | 0.43x | 0.42x | 0.68x | 1.47x | -1.53x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 6.4% | -17.4% |
| Operating income | — | -25.0% | — |
| Net income | 25.4% | -11.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.1% | 10.3% | 3.0% | 21.8% |
| Net margin | -55.3% | -38.8% | -28.2% | -5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.6 | -8.6 | -19.3 | -21.5 | 160.5 | -5.5 | -4.4 | — | 118.0 | — |
| Price to sales | 4.4 | 6.3 | 6.7 | 4.2 | 2.4 | 6.1 | 2.1 | 23.1 | 7.9 | 10.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.