R
2,030
+1.75%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 136.12bn
FY2017FY2025
Net income
IDR 26.12bn
FY2017FY2025
Free cash flow
IDR 59.95bn
FY2017FY2025
Shareholders' equity
IDR 820.49bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 136.12bn | IDR 119.35bn | IDR 106.93bn | IDR 97.97bn | IDR 83.88bn | IDR 97.02bn | IDR 126.11bn | IDR 112.13bn | IDR 110.60bn |
| Operating income | IDR 42.82bn | IDR 25.84bn | IDR 28.18bn | IDR 24.56bn | IDR 16.87bn | IDR 19.50bn | IDR 39.62bn | IDR 28.22bn | IDR 27.05bn |
| Net income | IDR 26.12bn | IDR 10.82bn | IDR 11.72bn | IDR 5.73bn | −IDR 5.32bn | −IDR 7.62bn | IDR 4.92bn | IDR 7.94bn | IDR 10.19bn |
| Diluted earnings per share | 18.10 | 7.54 | 7.99 | 4.00 | -3.70 | -5.23 | 2.57 | 0.74 | 0.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 934.58bn | IDR 954.08bn | IDR 979.58bn | IDR 1.04trn | IDR 1.05trn | IDR 1.07trn | IDR 734.06bn | IDR 40.33bn | IDR 70.62bn |
| Cash and short-term investments | IDR 36.90bn | IDR 27.12bn | IDR 20.96bn | IDR 47.69bn | IDR 20.66bn | IDR 8.10bn | IDR 10.20bn | IDR 12.75bn | IDR 14.57bn |
| Total liabilities | IDR 114.17bn | IDR 154.35bn | IDR 187.48bn | IDR 267.86bn | IDR 284.52bn | IDR 302.76bn | IDR 336.32bn | IDR 38.75bn | IDR 38.75bn |
| Debt | IDR 44.78bn | IDR 89.37bn | IDR 106.31bn | IDR 66.07bn | IDR 85.19bn | IDR 105.17bn | IDR 143.77bn | IDR 684.10bn | IDR 681.24bn |
| Shareholders' equity | IDR 820.49bn | IDR 799.82bn | IDR 792.19bn | IDR 768.52bn | IDR 762.55bn | IDR 767.54bn | IDR 397.83bn | IDR 767.64bn | IDR 749.73bn |
| Shares outstanding | 1,443m | 1,435m | 1,467m | 1,435m | 1,435m | 1,457m | 1,915m | 10,705m | 10,705m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 62.74bn | IDR 48.97bn | IDR 54.69bn | IDR 47.53bn | IDR 32.99bn | −IDR 70.12bn | IDR 54.64bn | IDR 9.72bn | IDR 47.54bn |
| Capital spending | −IDR 2.80bn | −IDR 2.85bn | −IDR 307.5m | −IDR 5.94bn | −IDR 7.88bn | −IDR 292.90bn | −IDR 17.60bn | −IDR 159.4m | −IDR 7.29bn |
| Free cash flow | IDR 59.95bn | IDR 46.12bn | IDR 54.38bn | IDR 41.59bn | IDR 25.11bn | −IDR 363.02bn | IDR 37.04bn | IDR 9.56bn | IDR 40.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 34.58bn | IDR 34.61bn | IDR 36.46bn | IDR 32.58bn | IDR 37.09bn | IDR 29.99bn | IDR 30.94bn | IDR 27.85bn |
| Operating income | IDR 7.89bn | IDR 13.89bn | IDR 15.34bn | IDR 9.85bn | IDR 9.55bn | IDR 7.90bn | −IDR 2.38bn | IDR 3.26bn |
| Net income | IDR 5.14bn | IDR 10.51bn | IDR 8.72bn | IDR 5.85bn | IDR 6.66bn | IDR 4.89bn | −IDR 7.32bn | −IDR 230.9m |
| Diluted earnings per share | 3.56 | 7.29 | 6.04 | 4.06 | 4.61 | 3.39 | -5.10 | -0.16 |
| Cash from operations | IDR 4.27bn | IDR 20.71bn | IDR 28.07bn | IDR 22.06bn | IDR 4.41bn | IDR 8.21bn | IDR 19.08bn | IDR 6.93bn |
| Capital spending | −IDR 426.0m | −IDR 47.0m | −IDR 2.09bn | −IDR 673.0m | −IDR 4.0m | −IDR 23.0m | −IDR 2.49bn | −IDR 40.0m |
| Free cash flow | IDR 3.84bn | IDR 20.67bn | IDR 25.97bn | IDR 21.39bn | IDR 4.41bn | IDR 8.18bn | IDR 16.59bn | IDR 6.89bn |
| Total assets | IDR 939.65bn | IDR 945.40bn | IDR 934.58bn | IDR 953.06bn | IDR 948.84bn | IDR 955.09bn | IDR 954.08bn | IDR 963.15bn |
| Cash and short-term investments | — | IDR 57.16bn | IDR 36.90bn | IDR 41.37bn | IDR 26.56bn | IDR 28.73bn | IDR 27.12bn | IDR 17.03bn |
| Debt | IDR 42.71bn | IDR 44.28bn | IDR 44.78bn | IDR 69.65bn | IDR 62.56bn | IDR 62.83bn | IDR 89.37bn | IDR 90.90bn |
| Shareholders' equity | IDR 836.13bn | IDR 831.00bn | IDR 820.49bn | IDR 817.21bn | IDR 811.36bn | IDR 804.70bn | IDR 799.82bn | IDR 810.33bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 31.5% | 21.6% | 26.4% | 25.1% | 20.1% | 20.1% |
| Net margin | 19.2% | 9.1% | 11.0% | 5.9% | -6.3% | -7.9% |
| Return on equity | 3.2% | 1.4% | 1.5% | 0.7% | -0.7% | -1.0% |
| Return on assets | 2.8% | 1.1% | 1.2% | 0.6% | -0.5% | -0.7% |
| Free cash flow yield | 2.2% | 1.8% | 1.8% | 1.8% | 1.4% | 7.4% |
| Revenue growth | 14.0% | 11.6% | 9.1% | 16.8% | -13.5% | -23.1% |
| Earnings growth | 141.4% | -7.7% | 104.3% | -207.9% | -30.3% | -254.9% |
| Current ratio | 31.32x | 1.29x | 6.90x | 16.39x | 11.14x | 9.78x |
| Debt to equity | 0.05x | 0.11x | 0.13x | 0.09x | 0.11x | 0.14x |
| Equity ratio | 87.8% | 83.8% | 80.9% | 74.2% | 72.8% | 71.7% |
| Interest coverage | 34.10x | 56.11x | 4.56x | 2.34x | 1.14x | 0.98x |
| Buybacks as a share of market value | -0.5% | 2.2% | -2.2% | 0.0% | 1.5% | 23.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 7.0% | — |
| Operating income | 20.4% | 17.0% | — |
| Net income | 65.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 82.3 | 36.9 | 47.6 | 68.1 | -190.3 | -173.9 |
| Price to sales | 15.8 | 3.3 | 5.2 | 4.0 | 12.1 | 13.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.