R 
0.00
-33.33%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$79,671
FY2017FY2026
Net income
−A$1.7m
FY2017FY2026
Free cash flow
−A$1.1m
FY2017FY2026
Shareholders' equity
A$4.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$79,671 | A$15,784 | A$5,736 | A$4,313 | A$140 | A$230 | A$6,170 | A$4,590 | A$45,455 | A$3,900 |
| Operating income | −A$1.1m | −A$857,546 | −A$1.1m | −A$964,597 | −A$602,000 | −A$821,801 | −A$1.4m | −A$306,000 | −A$442,000 | −A$666,681 |
| Net income | −A$1.7m | −A$1.7m | −A$1.1m | −A$1.5m | A$976,637 | −A$1.1m | −A$1.4m | −A$654,000 | −A$867,000 | −A$662,782 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.1m | A$5.2m | A$6.3m | A$3.8m | A$5.0m | A$3.6m | A$2.7m | A$4.2m | A$5.0m | A$3.5m |
| Cash and short-term investments | A$2.1m | A$78,387 | A$1.2m | A$189,669 | A$2.7m | A$406,705 | A$479,017 | A$940,285 | A$2.3m | A$1.1m |
| Total liabilities | A$739,745 | A$1.3m | A$952,606 | A$993,593 | A$1.2m | A$1.0m | A$253,631 | A$348,071 | A$579,393 | A$377,653 |
| Debt | A$460,000 | A$820,000 | — | — | — | — | A$37,000 | A$82,500 | — | — |
| Shareholders' equity | A$4.4m | A$3.8m | A$5.3m | A$2.8m | A$3.7m | A$2.6m | A$2.5m | A$3.9m | A$4.4m | A$3.1m |
| Shares outstanding | 2,070m | 1,856m | 1,281m | 905m | 922m | 880m | 783m | 713m | 722m | 543m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$834,303 | −A$852,909 | −A$959,648 | −A$307,065 | −A$529,049 | −A$312,901 | −A$424,330 | −A$173,314 | −A$415,466 |
| Capital spending | −A$1,850 | −A$1.4m | −A$784,177 | −A$1.2m | −A$823,905 | −A$535,362 | −A$102,867 | −A$1.0m | −A$528,413 | −A$260,180 |
| Free cash flow | −A$1.1m | −A$2.2m | −A$1.6m | −A$2.2m | −A$1.1m | −A$1.1m | −A$415,768 | −A$1.4m | −A$701,727 | −A$675,646 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$78,952 | A$750 | A$6,706 | A$18,155 | A$2,100 | A$3,636 | A$2,863 | A$1,432 |
| Operating income | −A$432,840 | −A$632,415 | −A$352,633 | −A$603,992 | −A$581,597 | −A$535,369 | −A$515,051 | −A$252,490 |
| Net income | −A$887,754 | −A$831,594 | −A$1.1m | −A$608,437 | −A$594,042 | −A$546,884 | −A$580,136 | −A$288,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | — | — | −A$1.0m | — |
| Total assets | A$5.1m | A$5.8m | A$5.2m | A$5.2m | A$6.3m | A$4.1m | A$3.8m | A$3.8m |
| Cash and short-term investments | A$2.1m | A$146,396 | A$82,887 | A$45,641 | A$1.2m | A$85,140 | A$189,669 | A$189,669 |
| Debt | A$460,000 | A$250,000 | A$820,000 | A$100,000 | — | A$620,000 | — | — |
| Shareholders' equity | A$4.4m | A$5.3m | A$3.8m | A$4.9m | A$5.3m | A$2.5m | A$2.8m | A$2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 164.3% | 222.0% | 35.6% |
| Operating income | 3.4% | 5.3% | 11.5% |
| Net income | 3.8% | 9.6% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2014.4% | -3795.5% | -5127.0% | -5056.1% |
| Net margin | -3575.9% | -5773.7% | -5858.1% | -5960.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -2.2 | -2.8 | -1.2 | 1.7 | -2.1 | -1.2 | -0.3 | -0.3 | -1.1 |
| Price to sales | 26.0 | 235.2 | — | 440.8 | — | — | 266.6 | 49.0 | 6.3 | 192.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.