R 
0.05
-4.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.3m
FY2016FY2025
Net income
−A$3.7m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
A$2.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.3m | A$3.3m | A$2.8m | A$3.4m | A$3.1m | A$2.5m | A$2.2m | A$2.3m | A$1.7m | A$748,500 |
| Gross profit | A$1.7m | A$2.2m | A$2.0m | A$2.4m | A$2.3m | A$1.9m | A$1.8m | A$2.0m | −A$1.2m | −A$2.0m |
| Operating income | −A$3.8m | −A$3.5m | −A$3.9m | −A$2.8m | −A$1.8m | −A$2.0m | −A$2.6m | −A$3.0m | −A$8.6m | −A$12.9m |
| Net income | −A$3.7m | −A$3.4m | −A$3.8m | −A$2.7m | −A$1.3m | −A$1.7m | −A$2.5m | −A$2.8m | −A$8.5m | −A$12.8m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.05 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.1m | A$3.3m | A$5.0m | A$5.9m | A$5.9m | A$2.7m | A$2.2m | A$4.4m | A$4.6m | A$7.1m |
| Cash and short-term investments | A$615,600 | A$212,800 | A$1.5m | A$2.2m | A$2.9m | A$631,800 | A$151,500 | A$2.3m | A$3.3m | A$6.1m |
| Total liabilities | A$1.6m | A$992,200 | A$1.1m | A$1.1m | A$985,000 | A$863,900 | A$793,600 | A$783,700 | A$973,100 | A$1.9m |
| Debt | A$455,400 | A$127,800 | A$230,000 | A$323,800 | A$45,700 | A$116,700 | A$22,900 | A$21,600 | A$69,800 | A$104,900 |
| Shareholders' equity | A$2.6m | A$2.3m | A$3.9m | A$4.7m | A$4.9m | A$1.8m | A$1.4m | A$3.6m | A$3.6m | A$5.2m |
| Shares outstanding | 765m | 580m | 487m | 423m | 359m | 292m | 239m | 206m | 181m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −A$1.9m | −A$2.1m | −A$1.7m | −A$51,100 | −A$758,800 | −A$1.9m | −A$2.5m | −A$6.8m | −A$6.3m |
| Capital spending | — | −A$1.1m | −A$1.2m | −A$1.3m | −A$1.7m | −A$480,500 | −A$608,400 | −A$1.1m | −A$785,100 | −A$506,300 |
| Free cash flow | — | −A$2.9m | −A$3.3m | −A$3.0m | −A$1.7m | −A$1.2m | −A$2.5m | −A$3.6m | −A$7.6m | −A$6.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.9m | A$1.5m | A$1.7m | A$1.6m | A$1.4m | A$669,000 | A$1.4m | A$716,000 |
| Gross profit | A$924,500 | A$824,600 | A$1.1m | A$1.1m | A$918,400 | A$132,000 | A$1.1m | −A$14,000 |
| Operating income | −A$2.0m | −A$1.8m | −A$1.9m | −A$1.6m | −A$2.3m | −A$1.2m | −A$1.6m | −A$789,000 |
| Net income | −A$1.9m | −A$1.8m | −A$1.9m | −A$1.6m | −A$2.2m | −A$1.1m | −A$1.5m | −A$782,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$4.1m | A$4.0m | A$3.3m | A$5.3m | A$5.0m | A$5.0m | A$7.2m | A$7.2m |
| Cash and short-term investments | A$615,600 | A$1.2m | A$212,800 | A$2.0m | A$1.5m | A$1.5m | A$3.8m | A$3.8m |
| Debt | A$368,100 | — | A$23,700 | A$73,900 | A$127,800 | A$128,000 | A$180,000 | A$180,000 |
| Shareholders' equity | A$2.6m | A$2.9m | A$2.3m | A$4.1m | A$3.9m | A$3.7m | A$6.0m | A$5.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 6.4% | 34.6% |
| Operating income | 10.5% | 13.6% | 6.3% |
| Net income | 10.4% | 17.3% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.0% | 64.9% | 68.5% | 50.6% |
| Operating margin | -109.4% | -108.7% | -96.8% | -184.1% |
| Net margin | -106.8% | -106.0% | -90.0% | -183.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.7 | -3.2 | -2.2 | -5.7 | -17.9 | -8.3 | -5.0 | -3.5 | -1.3 | -0.7 |
| Price to sales | 10.7 | 3.3 | 2.9 | 4.6 | 7.3 | 5.6 | 5.8 | 4.2 | 6.5 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 22 May 2015
- 1-to-1 reverse split · 2 Aug 2012
- 4-to-1 reverse split · 20 Jun 2003
- 4-to-1 reverse split · 8 Mar 2002
- 6-to-1 reverse split · 15 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.