R 
0.44
-6.38%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.7m
FY2016FY2025
Net income
$19.2m
FY2016FY2025
Free cash flow
$23,028
FY2016FY2025
Shareholders' equity
$21.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7m | — | $19.3m | $4.8m | — | — | — | — | $100,000 | $160,000 |
| Gross profit | $2.4m | −$475,212 | $6.2m | $1.4m | — | — | — | — | $20,000 | $60,000 |
| Research and development | — | — | $458,889 | $470,803 | $300,000 | $408,905 | $1.0m | $1.7m | $1.9m | $890,000 |
| Operating income | — | −$2.9m | — | −$1.1m | −$1.7m | −$2.3m | −$3.7m | −$4.6m | −$4.4m | −$3.5m |
| Net income | $19.2m | −$9.8m | $3.1m | −$1.1m | −$1.7m | −$880,851 | −$4.4m | −$20.1m | −$4.3m | −$5.2m |
| Diluted earnings per share | 0.18 | -0.09 | 0.03 | -0.01 | -0.03 | -0.01 | -0.04 | -0.61 | -0.19 | -0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $123.2m | $6.2m | $23.8m | $8.2m | $50,000 | $896,834 | $2.6m | $6.1m | $680,000 | $1.2m |
| Cash and short-term investments | — | — | — | — | $40,000 | — | — | $6.0m | $660,000 | $1.1m |
| Total liabilities | $85.4m | $5.4m | $14.2m | $5.3m | $430,000 | $33,440 | $1.3m | $1.1m | $350,000 | $800,000 |
| Debt | $1.4m | $1.8m | $5.3m | $3.7m | $350,000 | — | — | — | — | — |
| Shareholders' equity | $21.5m | $834,405 | $9.6m | $2.9m | −$380,000 | $863,394 | $1.3m | $5.0m | $320,000 | $370,000 |
| Shares outstanding | 105m | 105m | 101m | 105m | 51m | 105m | 105m | 33m | 23m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $123,028 | −$1.6m | $438,637 | −$603,778 | — | −$1.6m | −$3.6m | −$3.7m | −$2.9m | −$1.4m |
| Capital spending | −$100,000 | — | −$2.1m | −$5.8m | — | — | — | — | — | — |
| Free cash flow | $23,028 | −$1.6m | −$1.7m | −$6.4m | — | −$1.6m | −$3.6m | −$3.7m | −$2.9m | −$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1m | $915,380 | $844,764 | $778,767 | $1.1m | — | $579,795 | $2.2m |
| Gross profit | $246,072 | $69,940 | $2.0m | −$191,728 | $591,250 | −$151,495 | −$361,125 | −$392,928 |
| Operating income | −$1.8m | −$1.8m | — | −$595,136 | — | — | −$901,553 | −$866,870 |
| Net income | −$1.9m | −$1.8m | $15.5m | −$633,381 | −$1.0m | $5.1m | −$2.4m | −$4.9m |
| Diluted earnings per share | -0.02 | -0.02 | 0.15 | -0.01 | -0.01 | 0.05 | -0.02 | -0.05 |
| Cash from operations | −$2.0m | — | — | — | — | — | — | — |
| Total assets | $122.4m | $122.0m | $123.2m | $57.6m | $58.2m | $54.4m | $6.2m | $10.4m |
| Debt | $1.2m | $1.3m | $1.4m | $1.5m | $1.2m | $1.8m | $1.8m | $2.4m |
| Shareholders' equity | $21.8m | $20.4m | $21.5m | $5.8m | $5.9m | $6.5m | $834,405 | $3.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | — | 31.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 0.8 | -2.2 | 8.7 | -17.6 | -7.8 | -0.7 | — |
| Price to sales | 4.3 | — | 1.4 | 3.9 | — | — | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -26% | 24% | -6% | -53% | 4238% | 347681% | -67% | -71% | 89% | 262% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 20 Jul 2016
- 7-for-1 split · 12 Oct 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.