R 
288.00
-0.69%
Close of 6 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
—
FY2015FY2024
Net income
−ZAR 12.1m
FY2015FY2024
Free cash flow
ZAR 669,000
FY2015FY2024
Shareholders' equity
ZAR 52.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | ZAR 296,000 | ZAR 207,000 |
| Research and development | — | — | — | — | — | — | — | — | — | ZAR 464,000 |
| Operating income | −ZAR 19.5m | −ZAR 30.7m | −ZAR 22.8m | −ZAR 17.2m | −ZAR 23.5m | −ZAR 37.9m | −ZAR 10.5m | −ZAR 29.9m | −ZAR 22.3m | −ZAR 10.8m |
| Net income | −ZAR 12.1m | −ZAR 22.9m | −ZAR 16.5m | −ZAR 9.1m | −ZAR 19.0m | −ZAR 23.9m | ZAR 3.5m | −ZAR 7.0m | −ZAR 8.7m | ZAR 5.0m |
| Diluted earnings per share | -0.17 | -0.32 | -0.23 | -0.13 | -0.27 | -0.33 | 0.05 | -0.10 | -0.12 | 0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 62.2m | ZAR 75.2m | ZAR 99.3m | ZAR 116.0m | ZAR 127.6m | ZAR 144.7m | ZAR 169.3m | ZAR 166.7m | ZAR 176.9m | ZAR 181.9m |
| Cash and short-term investments | ZAR 61.8m | ZAR 74.7m | ZAR 98.4m | ZAR 115.6m | ZAR 120.8m | ZAR 143.4m | ZAR 168.2m | ZAR 166.6m | ZAR 176.7m | ZAR 180.6m |
| Total liabilities | ZAR 9.8m | ZAR 10.6m | ZAR 11.7m | ZAR 11.5m | ZAR 11.5m | ZAR 12.7m | ZAR 12.8m | ZAR 14.0m | ZAR 17.1m | ZAR 14.1m |
| Shareholders' equity | ZAR 52.5m | ZAR 64.6m | ZAR 87.5m | ZAR 104.5m | ZAR 116.2m | ZAR 132.0m | ZAR 156.5m | ZAR 152.7m | ZAR 159.8m | ZAR 167.8m |
| Shares outstanding | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 669,000 | ZAR 403,000 | −ZAR 847,000 | ZAR 701,000 | ZAR 126,000 | −ZAR 26.9m | −ZAR 270,000 | −ZAR 19.2m | −ZAR 6.2m | ZAR 1.5m |
| Capital spending | — | −ZAR 53,000 | −ZAR 83,000 | −ZAR 5,000 | — | −ZAR 40,000 | — | — | — | — |
| Free cash flow | ZAR 669,000 | ZAR 350,000 | −ZAR 930,000 | ZAR 696,000 | ZAR 126,000 | −ZAR 26.9m | −ZAR 270,000 | −ZAR 19.2m | −ZAR 6.2m | ZAR 1.5m |
Latest quarters
By quarter end
| Dec 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −ZAR 8.2m | −ZAR 14.3m | −ZAR 16.4m | −ZAR 8.2m | −ZAR 10.3m | −ZAR 5.1m | −ZAR 13.1m | −ZAR 8.2m |
| Net income | −ZAR 3.8m | −ZAR 11.0m | −ZAR 11.9m | −ZAR 5.9m | −ZAR 5.9m | −ZAR 2.9m | −ZAR 10.7m | −ZAR 3.8m |
| Diluted earnings per share | -0.05 | -0.15 | -0.17 | -0.08 | -0.08 | -0.04 | -0.15 | -0.05 |
| Cash from operations | ZAR 9.0m | ZAR 10.0m | −ZAR 9.0m | — | ZAR 8.0m | — | −ZAR 9.0m | ZAR 7.0m |
| Total assets | ZAR 62.2m | ZAR 75.2m | ZAR 89.2m | ZAR 89.2m | ZAR 99.3m | ZAR 99.3m | ZAR 106.8m | ZAR 116.0m |
| Cash and short-term investments | ZAR 61.8m | ZAR 74.7m | ZAR 88.2m | ZAR 88.2m | ZAR 98.4m | ZAR 98.4m | ZAR 106.1m | ZAR 115.6m |
| Shareholders' equity | ZAR 52.5m | ZAR 64.6m | ZAR 75.4m | ZAR 75.4m | ZAR 87.5m | ZAR 87.5m | ZAR 93.6m | ZAR 104.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 4.3% | -12.4% | — |
| Net income | 10.0% | -12.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -0.8 | -2.2 | -1.8 | -0.8 | -0.5 | 4.5 | -1.8 | -2.7 | 4.5 |
| Price to sales | — | — | — | — | — | — | — | — | 78.0 | 107.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2014.
| FY2014 | FY2010 | FY1996 | |
|---|---|---|---|
| Paid in the year | 0.023 | 0.90 | 0.00 |
- 1-to-1 reverse split · 12 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.