R 
Rami Levi Chain Stores Hashikma Marketing 2006 RMLI.TA · ILA
Consumer Staples · Tel Aviv · 🇮🇱 Israel
32,140.00
+0.56%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 7.84bn
FY2016FY2025
Net income
ILS 208.1m
FY2016FY2025
Free cash flow
ILS 399.6m
FY2016FY2025
Shareholders' equity
ILS 529.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 7.84bn | ILS 7.38bn | ILS 7.18bn | ILS 7.04bn | ILS 6.45bn | ILS 6.47bn | ILS 5.94bn | ILS 5.44bn | ILS 5.07bn | ILS 4.54bn |
| Gross profit | ILS 1.54bn | ILS 1.75bn | ILS 1.55bn | ILS 1.62bn | ILS 1.52bn | ILS 1.46bn | ILS 1.36bn | ILS 1.18bn | ILS 1.11bn | ILS 993.7m |
| Operating income | ILS 375.6m | ILS 365.6m | ILS 306.6m | ILS 320.3m | ILS 321.3m | ILS 281.8m | ILS 195.7m | ILS 174.8m | ILS 140.4m | ILS 127.5m |
| Net income | ILS 208.1m | ILS 241.2m | ILS 199.4m | ILS 173.3m | ILS 204.1m | ILS 173.5m | ILS 112.9m | ILS 136.7m | ILS 110.1m | ILS 94.5m |
| Diluted earnings per share | 15.11 | 17.49 | 14.47 | 12.58 | 14.81 | 12.59 | 8.23 | 10.06 | 8.17 | 7.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 4.61bn | ILS 4.29bn | ILS 4.20bn | ILS 4.08bn | ILS 3.83bn | ILS 3.69bn | ILS 3.44bn | ILS 1.82bn | ILS 1.44bn | ILS 1.32bn |
| Cash and short-term investments | ILS 880.2m | ILS 945.5m | ILS 943.8m | ILS 911.4m | ILS 916.9m | ILS 852.9m | ILS 641.4m | ILS 548.3m | ILS 395.3m | ILS 274.5m |
| Total liabilities | ILS 4.03bn | ILS 3.68bn | ILS 3.57bn | ILS 3.45bn | ILS 3.19bn | ILS 3.10bn | ILS 2.90bn | ILS 1.26bn | ILS 1.03bn | ILS 953.8m |
| Debt | ILS 2.18bn | ILS 2.01bn | ILS 2.02bn | ILS 1.99bn | ILS 1.81bn | ILS 1.71bn | ILS 1.65bn | ILS 44.5m | ILS 30.0m | ILS 30.0m |
| Shareholders' equity | ILS 529.4m | ILS 543.7m | ILS 550.3m | ILS 552.7m | ILS 565.9m | ILS 539.1m | ILS 487.2m | ILS 496.7m | ILS 407.1m | ILS 369.9m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 619.2m | ILS 606.1m | ILS 539.7m | ILS 505.6m | ILS 486.2m | ILS 575.6m | ILS 360.8m | ILS 307.7m | ILS 253.0m | ILS 333.3m |
| Capital spending | −ILS 219.6m | −ILS 165.4m | −ILS 128.1m | −ILS 108.8m | −ILS 120.6m | −ILS 72.0m | −ILS 91.6m | −ILS 83.0m | −ILS 64.3m | −ILS 179.4m |
| Free cash flow | ILS 399.6m | ILS 440.7m | ILS 411.6m | ILS 396.8m | ILS 365.6m | ILS 503.6m | ILS 269.2m | ILS 224.8m | ILS 188.7m | ILS 154.0m |
| Dividends paid | −ILS 193.0m | −ILS 242.3m | −ILS 202.2m | −ILS 207.8m | −ILS 176.0m | −ILS 115.5m | −ILS 81.9m | −ILS 85.0m | −ILS 72.0m | −ILS 55.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 2.07bn | ILS 2.12bn | ILS 1.95bn | ILS 2.04bn | ILS 2.01bn | ILS 1.85bn | ILS 1.85bn | ILS 1.96bn |
| Gross profit | ILS 487.0m | ILS 487.3m | ILS 465.3m | ILS 493.2m | ILS 458.5m | ILS 438.5m | ILS 437.0m | ILS 458.1m |
| Operating income | ILS 100.2m | ILS 128.2m | ILS 84.2m | ILS 106.6m | ILS 90.7m | ILS 89.7m | ILS 93.7m | ILS 89.1m |
| Net income | ILS 52.8m | ILS 68.4m | ILS 46.5m | ILS 51.9m | ILS 58.8m | ILS 51.0m | ILS 55.7m | ILS 61.0m |
| Diluted earnings per share | 3.83 | 4.97 | 3.37 | 3.77 | 4.27 | 3.70 | 4.04 | 4.42 |
| Cash from operations | ILS 104.0m | ILS 233.0m | ILS 118.0m | ILS 145.0m | ILS 137.0m | ILS 216.0m | ILS 35.0m | ILS 241.0m |
| Capital spending | −ILS 47.0m | −ILS 49.0m | −ILS 54.0m | −ILS 55.0m | −ILS 61.0m | −ILS 49.0m | −ILS 54.0m | −ILS 41.0m |
| Free cash flow | ILS 57.0m | ILS 184.0m | ILS 64.0m | ILS 90.0m | ILS 76.0m | ILS 167.0m | −ILS 19.0m | ILS 200.0m |
| Total assets | ILS 4.76bn | ILS 4.97bn | ILS 4.61bn | ILS 4.58bn | ILS 4.50bn | ILS 4.55bn | ILS 4.29bn | ILS 4.47bn |
| Cash and short-term investments | ILS 893.5m | ILS 1.00bn | ILS 880.2m | ILS 937.2m | ILS 987.7m | ILS 1.05bn | ILS 945.5m | ILS 1.08bn |
| Debt | ILS 214.1m | ILS 210.7m | ILS 199.9m | ILS 214.5m | ILS 211.9m | ILS 206.7m | ILS 204.6m | ILS 207.6m |
| Shareholders' equity | ILS 551.0m | ILS 556.2m | ILS 529.4m | ILS 523.0m | ILS 553.4m | ILS 539.7m | ILS 543.7m | ILS 548.7m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 23.7% | 21.6% | 22.9% | 23.6% | 22.6% |
| Operating margin | 4.8% | 5.5% | 4.9% | 4.6% | 5.2% | 4.5% |
| Net margin | 2.7% | 3.3% | 2.8% | 2.5% | 3.2% | 2.7% |
| Return on equity | 39.3% | 44.4% | 36.2% | 31.4% | 36.1% | 32.2% |
| Return on assets | 4.5% | 5.6% | 4.8% | 4.3% | 5.3% | 4.7% |
| Free cash flow yield | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% |
| Revenue growth | 6.2% | 2.8% | 2.0% | 9.1% | -0.2% | 8.9% |
| Earnings growth | -13.7% | 21.0% | 15.1% | -15.1% | 17.6% | 53.7% |
| Current ratio | 0.87x | 0.92x | 0.96x | 0.96x | 1.01x | 1.01x |
| Debt to equity | 0.38x | 0.38x | 0.36x | 0.35x | 0.30x | 0.28x |
| Equity ratio | 11.5% | 12.7% | 13.1% | 13.6% | 14.8% | 14.6% |
| Interest coverage | 4.72x | 5.46x | 4.88x | 5.11x | 5.56x | 4.73x |
| Buybacks as a share of market value | 0.1% | -0.1% | -0.0% | 0.0% | 0.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 3.9% | 7.0% |
| Operating income | 5.5% | 5.9% | 14.4% |
| Net income | 6.3% | 3.7% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.9% | 22.3% | 22.2% |
| Operating margin | 4.9% | 4.6% | 4.7% | 4.0% |
| Net margin | 3.0% | 2.8% | 2.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 14.1 | 14.0 | 19.6 | 15.8 | 17.9 | 24.1 | 19.1 | 22.7 | 22.2 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 31 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.889 | 14.01 | 18.429 | 14.664 | 13.865 | 12.776 | 8.384 | 5.953 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.