R 
0.08
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 124.9m
FY2016FY2025
Net income
−THB 913.1m
FY2016FY2025
Free cash flow
−THB 88.8m
FY2016FY2025
Shareholders' equity
THB 2.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 124.9m | THB 146.7m | THB 52.4m | THB 104.6m | THB 2.22bn | THB 3.00bn | THB 3.15bn | THB 3.03bn | THB 2.93bn | THB 5.13bn |
| Operating income | −THB 618.1m | −THB 871.7m | −THB 548.1m | THB 36.6m | −THB 219.6m | −THB 453.7m | THB 180.0m | THB 187.8m | THB 274.3m | THB 1.13bn |
| Net income | −THB 913.1m | −THB 1.21bn | −THB 835.3m | −THB 315.1m | −THB 452.7m | −THB 724.4m | THB 59.9m | THB 8.6m | THB 192.9m | THB 850.7m |
| Diluted earnings per share | -0.16 | -0.21 | -0.20 | -0.08 | -0.11 | -0.17 | 0.01 | 0.00 | 0.05 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.47bn | THB 7.26bn | THB 7.56bn | THB 8.26bn | THB 9.45bn | THB 9.37bn | THB 12.90bn | THB 14.33bn | THB 10.46bn | THB 9.70bn |
| Cash and short-term investments | THB 113.3m | THB 383.0m | THB 328.1m | THB 105.3m | THB 1.25bn | THB 210.2m | THB 696.2m | THB 1.12bn | THB 651.3m | THB 1.13bn |
| Total liabilities | THB 4.38bn | THB 4.28bn | THB 4.09bn | THB 3.96bn | THB 4.87bn | THB 4.35bn | THB 7.17bn | THB 8.61bn | THB 5.39bn | THB 4.59bn |
| Debt | THB 3.24bn | THB 3.46bn | THB 3.68bn | THB 3.53bn | THB 3.69bn | THB 3.18bn | THB 5.95bn | THB 6.56bn | THB 4.06bn | THB 2.94bn |
| Shareholders' equity | THB 2.08bn | THB 2.95bn | THB 3.44bn | THB 4.27bn | THB 4.57bn | THB 5.02bn | THB 5.73bn | THB 5.72bn | THB 5.05bn | THB 5.11bn |
| Shares outstanding | 5,795m | 5,795m | 4,172m | 4,172m | 4,172m | 4,172m | 4,172m | 4,172m | 3,575m | 3,575m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 85.0m | −THB 472.2m | −THB 498.0m | −THB 203.7m | THB 865.3m | THB 1.92bn | THB 559.6m | −THB 849.8m | −THB 904.7m | THB 1.59bn |
| Capital spending | −THB 3.8m | −THB 26.8m | −THB 42.9m | −THB 54.1m | −THB 78.6m | −THB 127.8m | −THB 47.5m | −THB 1.23bn | −THB 41.2m | −THB 322.7m |
| Free cash flow | −THB 88.8m | −THB 499.1m | −THB 540.9m | −THB 257.9m | THB 786.8m | THB 1.79bn | THB 512.1m | −THB 2.08bn | −THB 945.9m | THB 1.27bn |
| Dividends paid | — | — | — | — | — | −THB 379 | −THB 62.6m | −THB 111.9m | −THB 250.3m | −THB 196.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.4m | THB 81.0m | THB 15.1m | THB 10.5m | THB 8.2m | THB 91.1m | THB 106.9m | THB 24.5m |
| Operating income | −THB 85.5m | −THB 31.3m | THB 30.1m | −THB 150.8m | −THB 171.4m | −THB 79.1m | −THB 410.6m | −THB 151.1m |
| Net income | −THB 215.5m | −THB 147.7m | −THB 261.4m | −THB 251.2m | −THB 258.1m | −THB 142.5m | −THB 497.2m | −THB 133.3m |
| Diluted earnings per share | -0.04 | -0.03 | -0.05 | -0.04 | -0.04 | -0.02 | -0.09 | -0.02 |
| Cash from operations | −THB 31.0m | −THB 26.0m | −THB 5.0m | −THB 4.0m | −THB 90.0m | THB 16.0m | −THB 117.0m | −THB 124.0m |
| Capital spending | — | — | — | −THB 2.0m | — | — | −THB 12.0m | −THB 13.0m |
| Free cash flow | — | — | — | −THB 6.0m | — | — | −THB 129.0m | −THB 137.0m |
| Total assets | THB 6.19bn | THB 6.25bn | THB 6.47bn | THB 6.60bn | THB 6.75bn | THB 6.98bn | THB 7.26bn | THB 7.40bn |
| Cash and short-term investments | — | THB 36.1m | THB 113.3m | THB 21.4m | THB 24.4m | THB 129.7m | THB 383.0m | THB 158.2m |
| Debt | THB 544.8m | THB 3.10bn | THB 3.23bn | THB 3.15bn | THB 3.19bn | THB 3.19bn | THB 3.40bn | THB 3.25bn |
| Shareholders' equity | THB 1.71bn | THB 1.93bn | THB 2.08bn | THB 2.29bn | THB 2.55bn | THB 2.80bn | THB 2.95bn | THB 3.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | -47.0% | -31.0% |
| Operating income | — | 6.4% | — |
| Net income | 42.6% | 4.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -548.4% | -466.9% | -47.4% | 1.5% |
| Net margin | -782.5% | -764.4% | -78.9% | -9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -1.3 | -2.1 | -10.1 | -8.8 | -3.7 | 71.1 | — | 17.8 | 5.9 |
| Price to sales | 6.0 | 11.1 | 33.5 | 30.3 | 1.8 | 0.9 | 1.4 | 1.5 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2009 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.031 | 0.001 | 0.001 | 0.009 | 0.034 | 0.043 |
- 1.084-for-1 split · 12 Mar 2009
- 5-for-1 split · 28 Nov 2003
- 2-for-1 split · 4 Jun 2002
- 60.6061-to-1 reverse split · 7 Feb 2002
- 1.404-for-1 split · 5 Oct 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.