308
-1.91%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.22trn
FY2018FY2025
Net income
IDR 241.79bn
FY2018FY2025
Free cash flow
−IDR 76.58bn
FY2018FY2025
Shareholders' equity
IDR 1.95trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.22trn | IDR 2.46trn | IDR 2.55trn | IDR 2.73trn | IDR 1.86trn | IDR 635.24bn | IDR 559.34bn | IDR 560.54bn |
| Gross profit | IDR 403.47bn | IDR 460.47bn | IDR 486.51bn | IDR 588.62bn | IDR 327.18bn | IDR 111.41bn | IDR 99.26bn | IDR 110.14bn |
| Operating income | IDR 322.28bn | IDR 380.27bn | IDR 415.60bn | IDR 543.59bn | IDR 293.15bn | IDR 104.54bn | IDR 65.56bn | IDR 92.04bn |
| Net income | IDR 241.79bn | IDR 288.04bn | IDR 302.86bn | IDR 388.97bn | IDR 199.28bn | IDR 73.78bn | IDR 42.28bn | IDR 62.64bn |
| Diluted earnings per share | 11.05 | 13.17 | 13.84 | 88.91 | 9.11 | 4.22 | 1.93 | 2.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.84trn | IDR 2.37trn | IDR 2.25trn | IDR 1.68trn | IDR 1.40trn | IDR 915.09bn | IDR 875.34bn | IDR 545.53bn |
| Cash and short-term investments | IDR 257.85bn | IDR 43.67bn | IDR 15.37bn | IDR 67.17bn | IDR 66.81bn | IDR 15.47bn | IDR 11.39bn | IDR 6.50bn |
| Total liabilities | IDR 882.41bn | IDR 642.24bn | IDR 762.86bn | IDR 470.17bn | IDR 597.68bn | IDR 492.84bn | IDR 526.56bn | IDR 235.41bn |
| Debt | IDR 453.71bn | IDR 447.61bn | IDR 507.76bn | IDR 217.14bn | IDR 428.82bn | IDR 365.90bn | IDR 334.94bn | IDR 187.05bn |
| Shareholders' equity | IDR 1.95trn | IDR 1.72trn | IDR 1.46trn | IDR 1.19trn | IDR 802.13bn | IDR 426.16bn | IDR 351.54bn | IDR 310.12bn |
| Shares outstanding | 21,875m | 21,875m | 21,875m | 4,375m | 21,875m | 17,500m | 21,875m | 21,875m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 236.22bn | IDR 424.58bn | IDR 180.80bn | IDR 287.91bn | IDR 309.57bn | IDR 101.66bn | −IDR 35.75bn | −IDR 40.78bn |
| Capital spending | −IDR 312.80bn | −IDR 151.61bn | −IDR 242.20bn | −IDR 49.05bn | −IDR 244.67bn | −IDR 107.03bn | −IDR 214.64bn | −IDR 110.33bn |
| Free cash flow | −IDR 76.58bn | IDR 272.96bn | −IDR 61.40bn | IDR 238.86bn | IDR 64.90bn | −IDR 5.37bn | −IDR 250.40bn | −IDR 151.11bn |
| Dividends paid | −IDR 15.31bn | −IDR 30.63bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 777.30bn | IDR 815.59bn | IDR 1.09trn | IDR 546.74bn | IDR 238.87bn | IDR 336.85bn | IDR 705.52bn | IDR 517.36bn |
| Gross profit | IDR 165.92bn | IDR 101.17bn | IDR 167.34bn | IDR 90.62bn | IDR 61.85bn | IDR 84.61bn | IDR 150.36bn | IDR 117.68bn |
| Operating income | IDR 142.99bn | IDR 79.33bn | IDR 141.90bn | IDR 75.23bn | IDR 39.15bn | IDR 66.00bn | IDR 130.01bn | IDR 93.72bn |
| Net income | IDR 107.90bn | IDR 55.44bn | IDR 104.50bn | IDR 51.14bn | IDR 33.64bn | IDR 52.51bn | IDR 90.15bn | IDR 71.71bn |
| Diluted earnings per share | 4.93 | 2.53 | 4.78 | 2.34 | 1.54 | 2.40 | 4.12 | 3.28 |
| Cash from operations | IDR 87.94bn | IDR 52.38bn | IDR 300.95bn | −IDR 150.68bn | −IDR 15.93bn | IDR 101.72bn | IDR 264.74bn | −IDR 12.10bn |
| Capital spending | −IDR 65.83bn | −IDR 37.12bn | −IDR 167.24bn | −IDR 78.50bn | −IDR 11.58bn | −IDR 49.17bn | −IDR 89.51bn | −IDR 9.84bn |
| Free cash flow | IDR 22.11bn | IDR 15.27bn | IDR 133.71bn | −IDR 229.17bn | −IDR 27.51bn | IDR 52.55bn | IDR 175.23bn | −IDR 21.94bn |
| Total assets | IDR 3.48trn | IDR 3.41trn | IDR 2.84trn | IDR 2.66trn | IDR 2.30trn | IDR 2.26trn | IDR 2.37trn | IDR 2.28trn |
| Cash and short-term investments | IDR 547.27bn | IDR 715.96bn | IDR 257.85bn | IDR 33.60bn | IDR 15.22bn | IDR 63.09bn | IDR 43.67bn | IDR 53.44bn |
| Debt | IDR 1.07trn | IDR 1.06trn | IDR 453.71bn | IDR 546.14bn | IDR 294.30bn | IDR 297.80bn | IDR 447.61bn | IDR 410.34bn |
| Shareholders' equity | IDR 1.93trn | IDR 1.96trn | IDR 1.95trn | IDR 1.84trn | IDR 1.79trn | IDR 1.77trn | IDR 1.72trn | IDR 1.63trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.2% | 18.7% | 19.1% | 21.5% | 17.5% | 17.5% |
| Operating margin | 14.5% | 15.5% | 16.3% | 19.9% | 15.7% | 16.5% |
| Net margin | 10.9% | 11.7% | 11.9% | 14.2% | 10.7% | 11.6% |
| Return on equity | 12.4% | 16.7% | 20.7% | 32.7% | 24.8% | 17.3% |
| Return on assets | 8.5% | 12.1% | 13.5% | 23.2% | 14.2% | 8.1% |
| Free cash flow yield | 6.2% | 6.5% | 4.7% | 18.9% | 6.2% | 2.9% |
| Revenue growth | -9.9% | -3.6% | -6.6% | 46.6% | 193.5% | 13.6% |
| Earnings growth | -16.1% | -4.9% | -22.1% | 95.2% | 170.1% | 74.5% |
| Current ratio | 2.41x | 2.09x | 1.84x | 2.34x | 1.38x | 0.85x |
| Debt to equity | 0.23x | 0.25x | 0.34x | 0.18x | 0.53x | 0.86x |
| Equity ratio | 68.5% | 72.6% | 65.1% | 71.0% | 57.3% | 46.6% |
| Interest coverage | 8.79x | 11.21x | 19.19x | 19.21x | 8.04x | 4.84x |
| Buybacks as a share of market value | 0.0% | 0.0% | -400.0% | 80.0% | -25.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 28.4% | — |
| Operating income | -16.0% | 25.3% | — |
| Net income | -14.7% | 26.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 19.5% | 19.1% | — |
| Operating margin | 15.0% | 16.7% | 16.5% | — |
| Net margin | 11.3% | 12.3% | 12.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 107.2 | 7.6 | 8.6 | 2.1 | 4.9 |
| Price to sales | 11.7 | 0.9 | 1.0 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 6.00 | 0.70 | 1.40 | 1.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.