R 
0.96
-4.01%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€326.8m
FY2016FY2025
Net income
€129.4m
FY2016FY2025
Free cash flow
€143.0m
FY2016FY2025
Shareholders' equity
€2.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €326.8m | €132.3m | €114.0m | €113.3m | €180.9m | €104.7m | €76.1m | €76.2m | €83.5m | €79.8m |
| Operating income | €179.3m | €34.4m | €58.5m | €93.5m | €105.2m | €37.4m | €72.5m | €33.2m | €58.2m | −€8.3m |
| Net income | €129.4m | €24.7m | €24.7m | €58.1m | €57.9m | €2.1m | €44.9m | €40.2m | €30.5m | €115.7m |
| Diluted earnings per share | 0.09 | 0.03 | 0.03 | 0.07 | 0.07 | 0.00 | 0.05 | 0.06 | 0.05 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.58bn | €2.04bn | €2.07bn | €2.09bn | €2.06bn | €2.09bn | €2.12bn | €2.06bn | €2.01bn | €2.06bn |
| Cash and short-term investments | €137.2m | €24.7m | €53.6m | €36.5m | €50.2m | €74.8m | €80.2m | €92.6m | €87.3m | €103.9m |
| Total liabilities | €1.34bn | €815.5m | €841.5m | €839.3m | €883.3m | €820.0m | €839.6m | €830.7m | €969.9m | €1.05bn |
| Debt | €689.3m | €536.0m | €574.1m | €565.2m | €621.8m | €569.4m | €586.8m | €609.9m | €759.4m | €758.7m |
| Shareholders' equity | €2.24bn | €1.16bn | €1.17bn | €1.18bn | €1.10bn | €1.04bn | €1.04bn | €997.5m | €806.3m | €776.9m |
| Shares outstanding | 1,510m | 811m | 811m | 811m | 811m | 812m | 818m | 647m | 644m | 467m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €152.5m | €77.3m | €74.6m | €70.2m | €99.0m | €37.6m | €44.6m | €25.0m | €60.4m | €56.0m |
| Capital spending | −€9.5m | −€7.8m | −€20.9m | −€16.8m | −€7.7m | −€7.5m | −€29.2m | −€2.3m | −€3.4m | −€6.7m |
| Free cash flow | €143.0m | €69.5m | €53.8m | €53.4m | €91.3m | €30.1m | €15.4m | €22.7m | €57.0m | €49.3m |
| Dividends paid | — | −€42.5m | −€42.3m | −€3.1m | −€1.0m | −€8.1m | −€8.2m | −€6.8m | −€6.5m | −€10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €95.1m | €95.1m | €189.9m | €104.8m | €136.9m | €72.0m | €40.6m | €26.7m |
| Operating income | €36.9m | €36.9m | €82.9m | €34.8m | €66.7m | €35.9m | €17.0m | €16.8m |
| Net income | €35.6m | €35.6m | €85.2m | €42.6m | €44.2m | €18.8m | €9.4m | €8.8m |
| Diluted earnings per share | 0.02 | 0.02 | 0.06 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Cash from operations | — | — | €85.0m | €48.0m | €67.0m | €22.0m | €17.0m | €20.0m |
| Capital spending | — | — | −€5.0m | — | −€4.0m | −€3.0m | — | −€4.0m |
| Free cash flow | — | — | €80.0m | — | €63.0m | €19.0m | — | €16.0m |
| Total assets | €3.65bn | €3.65bn | €3.58bn | €3.58bn | €3.61bn | €2.04bn | €2.04bn | €2.07bn |
| Cash and short-term investments | €247.8m | — | €135.7m | — | €186.2m | €24.7m | — | €61.0m |
| Debt | €668.5m | — | €837.8m | — | €931.7m | €446.0m | — | €457.7m |
| Shareholders' equity | €2.31bn | €2.31bn | €2.24bn | €2.24bn | €2.14bn | €1.16bn | €1.16bn | €1.14bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 56.0% | 28.9% | 65.8% | 82.5% | 58.1% | 35.8% |
| Net margin | 39.6% | 18.7% | 21.7% | 51.3% | 32.0% | 2.0% |
| Return on equity | 5.8% | 2.1% | 2.1% | 4.9% | 5.2% | 0.2% |
| Return on assets | 3.6% | 1.2% | 1.2% | 2.8% | 2.8% | 0.1% |
| Free cash flow yield | 11.7% | 11.4% | 12.8% | 11.7% | 14.3% | 6.0% |
| Revenue growth | 147.0% | 16.1% | 0.5% | -37.3% | 72.8% | 37.6% |
| Earnings growth | 423.8% | 0.0% | -57.5% | 0.5% | 2638.3% | -95.3% |
| Current ratio | 0.57x | 0.67x | 2.00x | 2.94x | 2.55x | 5.19x |
| Debt to equity | 0.37x | 0.38x | 0.49x | 0.42x | 0.45x | 0.55x |
| Equity ratio | 62.6% | 56.9% | 56.4% | 56.3% | 53.5% | 49.5% |
| Interest coverage | 5.91x | 1.85x | 2.68x | 7.03x | 9.02x | 3.04x |
| Buybacks as a share of market value | -86.1% | 0.0% | -0.0% | 0.0% | 0.1% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.3% | 25.6% | 15.7% |
| Operating income | 24.2% | 36.8% | 20.2% |
| Net income | 30.6% | 127.7% | 22.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 46.6% | 53.3% | 52.3% | 50.8% |
| Net margin | 33.6% | 34.5% | 30.5% | 40.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 33.5 | 34.8 | 14.9 | 11.2 | 260.6 | 17.0 | 14.7 | 23.1 | 3.5 |
| Price to sales | 4.5 | 6.3 | 7.5 | 7.7 | 3.6 | 5.3 | 10.0 | 7.7 | 8.4 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2024.
| FY2024 | FY2023 | FY2008 | FY2007 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.055 | 0.218 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.