R 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$23.4m
FY2019FY2026
Net income
−A$6.5m
FY2019FY2026
Free cash flow
−A$6.6m
FY2019FY2026
Shareholders' equity
A$8.2m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$23.4m | A$23.1m | A$9.8m | A$11.3m | A$10.7m | A$8.5m | A$9.5m | A$10.4m |
| Research and development | A$265,000 | A$592,000 | A$635,000 | A$491,000 | A$160,000 | A$375,153 | A$282,337 | — |
| Operating income | −A$5.9m | −A$3.8m | −A$7.8m | −A$3.3m | −A$2.4m | A$544,690 | −A$927,220 | −A$1.1m |
| Net income | −A$6.5m | −A$1.8m | −A$8.0m | −A$3.5m | −A$3.0m | A$418,974 | −A$1.0m | −A$1.3m |
| Diluted earnings per share | -0.01 | -0.00 | -0.03 | -0.02 | -0.02 | 0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$23.9m | A$24.7m | A$22.7m | A$17.6m | A$18.4m | A$21.3m | A$6.1m | A$6.0m |
| Cash and short-term investments | A$6.6m | A$6.5m | A$4.5m | A$4.3m | A$8.0m | A$2.1m | A$1.1m | A$1.3m |
| Total liabilities | A$15.7m | A$18.6m | A$19.2m | A$9.2m | A$6.1m | A$6.7m | A$6.6m | A$4.9m |
| Debt | A$4.7m | A$5.4m | A$6.2m | A$1.5m | A$833,000 | A$559,358 | A$1.2m | — |
| Shareholders' equity | A$8.2m | A$6.1m | A$3.5m | A$8.5m | A$12.3m | A$14.5m | −A$514,233 | A$1.1m |
| Shares outstanding | 538m | 434m | 241m | 185m | 185m | 192m | 192m | 538m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$6.4m | A$1.2m | A$220,000 | −A$3.0m | −A$2.2m | −A$84,059 | −A$557,689 | A$373,235 |
| Capital spending | −A$202,000 | −A$332,000 | −A$294,000 | −A$794,000 | −A$35,000 | −A$426 | −A$46,202 | −A$93,321 |
| Free cash flow | −A$6.6m | A$908,000 | −A$74,000 | −A$3.8m | −A$2.3m | −A$84,485 | −A$603,891 | A$279,914 |
| Dividends paid | — | — | — | −A$3,000 | −A$3.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.1m | A$14.3m | A$9.9m | A$13.6m | A$5.9m | A$3.9m | A$8.6m | A$2.8m |
| Operating income | −A$2.0m | −A$3.9m | −A$3.1m | −A$1.4m | −A$4.0m | −A$2.8m | −A$314,000 | −A$2.9m |
| Net income | −A$2.4m | −A$4.1m | −A$2.2m | A$308,000 | −A$5.4m | −A$2.7m | −A$473,000 | −A$3.0m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | -0.00 | -0.02 |
| Cash from operations | −A$5.0m | −A$1.0m | −A$1.0m | A$1.0m | — | — | — | −A$2.0m |
| Capital spending | — | — | — | — | −A$3.0m | — | — | — |
| Total assets | A$23.9m | A$26.5m | A$24.6m | A$24.3m | A$22.7m | A$17.7m | A$17.6m | A$18.7m |
| Cash and short-term investments | A$6.6m | A$8.3m | A$6.5m | A$5.4m | A$4.5m | A$2.8m | A$4.3m | A$5.1m |
| Debt | A$1.5m | A$5.3m | A$6.9m | A$5.9m | A$6.2m | A$1.6m | A$1.5m | A$855,000 |
| Shareholders' equity | A$8.2m | A$6.5m | A$5.8m | A$4.9m | A$3.5m | A$6.0m | A$8.5m | A$9.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.3% | 22.4% | — |
| Operating income | 21.5% | — | — |
| Net income | 22.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.0% | -30.9% | -26.2% | — |
| Net margin | -17.9% | -29.4% | -25.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -1.9 | -15.5 | -0.8 | -5.8 | -9.6 |
| Price to sales | 0.5 | 1.2 | 0.7 | 1.8 | 2.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.