R 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.7m
FY2016FY2025
Net income
−A$2.8m
FY2016FY2025
Free cash flow
−A$3.3m
FY2016FY2025
Shareholders' equity
A$7.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.7m | A$7.2m | A$6.1m | A$5.7m | A$4.6m | A$3.4m | A$2.3m | A$890,000 | A$700,000 | A$590,000 |
| Research and development | — | — | — | — | — | — | A$560,000 | A$2.0m | A$1.3m | A$740,000 |
| Operating income | −A$2.7m | −A$1.5m | −A$1.7m | −A$2.4m | −A$1.8m | A$22,220 | −A$2.7m | −A$6.0m | −A$2.6m | −A$1.6m |
| Net income | −A$2.8m | −A$1.9m | −A$1.8m | −A$1.9m | −A$3.6m | −A$183,960 | −A$2.9m | −A$6.1m | −A$3.2m | −A$1.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.03 | -0.09 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.4m | A$8.4m | A$6.8m | A$7.0m | A$10.3m | A$14.3m | A$1.8m | A$2.8m | A$330,000 | A$780,000 |
| Cash and short-term investments | A$3.9m | A$3.4m | A$2.4m | A$2.3m | A$989,785 | A$5.0m | A$322,109 | A$906,637 | A$70,000 | A$670,000 |
| Total liabilities | A$3.8m | A$2.5m | A$2.2m | A$1.3m | A$3.5m | A$3.0m | A$980,064 | A$2.0m | A$5.0m | A$3.3m |
| Debt | A$1.6m | A$1.3m | A$1.2m | A$380,783 | A$733,042 | A$122,670 | A$116,186 | A$668,932 | A$4.6m | A$2.7m |
| Shareholders' equity | A$7.9m | A$6.2m | A$4.9m | A$5.6m | A$8.0m | A$11.4m | A$868,435 | A$772,699 | −A$4.7m | −A$2.6m |
| Shares outstanding | 973m | 705m | 652m | 512m | 512m | 1,190m | 110m | 68m | 95m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.5m | −A$506,326 | −A$970,651 | −A$1.5m | −A$2.9m | A$300,710 | −A$3.6m | −A$5.1m | −A$2.6m | −A$1.3m |
| Capital spending | −A$1.8m | −A$952,104 | −A$683,689 | −A$795,210 | −A$729,481 | −A$339,120 | — | −A$40,000 | −A$60,000 | −A$70,000 |
| Free cash flow | −A$3.3m | −A$1.5m | −A$1.7m | −A$2.3m | −A$3.6m | −A$38,410 | −A$3.6m | −A$5.2m | −A$2.7m | −A$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.0m | A$2.5m | A$4.4m | A$2.2m | A$3.3m | A$3.8m | A$3.5m | A$3.2m |
| Operating income | −A$1.4m | −A$686,018 | −A$1.5m | −A$766,976 | −A$1.2m | −A$841,128 | −A$707,420 | −A$1.0m |
| Net income | −A$1.6m | −A$792,377 | −A$1.5m | −A$774,755 | −A$1.3m | −A$1.1m | −A$872,640 | −A$997,860 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | −A$1.0m | — | — | — |
| Total assets | A$9.3m | A$9.3m | A$11.4m | A$11.4m | A$8.1m | A$8.4m | A$6.1m | A$6.8m |
| Cash and short-term investments | A$2.7m | A$2.7m | A$3.9m | A$3.9m | A$1.7m | A$3.4m | A$1.5m | A$2.4m |
| Debt | A$411,563 | A$411,563 | A$1.6m | A$630,068 | A$1.7m | A$1.3m | A$817,070 | A$987,940 |
| Shareholders' equity | A$6.2m | A$6.2m | A$7.9m | A$7.9m | A$5.3m | A$6.2m | A$4.2m | A$4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 17.9% | 46.4% |
| Operating income | 3.9% | — | 8.8% |
| Net income | 13.5% | 72.6% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -28.4% | -31.2% | -29.2% | -61.4% |
| Net margin | -31.8% | -31.5% | -35.2% | -69.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.3 | -4.6 | -3.0 | -2.4 | -3.3 | -278.2 | -1.4 | -0.9 |
| Price to sales | 3.0 | 1.2 | 0.8 | 0.8 | 2.6 | 15.2 | 1.7 | 5.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.