R 
82.81
+3.01%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.41bn
FY2020FY2026
Net income
₹221.1m
FY2020FY2026
Free cash flow
₹352.0m
FY2020FY2026
Shareholders' equity
₹2.64bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹3.41bn | ₹2.94bn | ₹3.32bn | ₹2.93bn | ₹2.34bn | ₹1.74bn | ₹637.5m |
| Operating income | ₹285.5m | ₹150.1m | ₹593.4m | ₹437.5m | ₹307.2m | ₹131.3m | ₹226.6m |
| Net income | ₹221.1m | ₹186.6m | ₹397.2m | ₹312.6m | ₹192.6m | ₹30.8m | ₹7.0m |
| Diluted earnings per share | 4.38 | 3.70 | 7.88 | 7.01 | 4.33 | 0.61 | 0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹4.28bn | ₹4.05bn | ₹3.96bn | ₹3.14bn | ₹4.06bn | ₹3.90bn | ₹1.77bn |
| Cash and short-term investments | ₹1.36bn | ₹1.28bn | ₹491.7m | ₹160.8m | ₹404.5m | ₹316.1m | ₹87.1m |
| Total liabilities | ₹1.64bn | ₹1.55bn | ₹1.55bn | ₹2.68bn | ₹3.90bn | ₹3.87bn | ₹1.37bn |
| Debt | ₹429.4m | ₹323.9m | ₹204.7m | ₹561.2m | ₹505.8m | ₹746.9m | ₹487.5m |
| Shareholders' equity | ₹2.64bn | ₹2.50bn | ₹2.41bn | ₹452.3m | ₹163.5m | ₹36.5m | ₹400.6m |
| Shares outstanding | 50m | 50m | 50m | 45m | 44m | 50m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹456.5m | −₹103.0m | ₹111.8m | ₹291.7m | ₹640.1m | ₹499.4m | −₹135.2m |
| Capital spending | −₹104.5m | −₹95.3m | −₹18.1m | −₹48.5m | −₹35.6m | −₹10.2m | −₹1.9m |
| Free cash flow | ₹352.0m | −₹198.3m | ₹93.8m | ₹243.1m | ₹604.5m | ₹489.3m | −₹137.1m |
| Dividends paid | −₹75.7m | −₹100.9m | −₹17.8m | −₹20.4m | −₹16.3m | −₹4.7m | −₹19.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹836.2m | ₹1.01bn | ₹886.6m | ₹736.5m | ₹775.7m | ₹871.1m | ₹767.9m | ₹656.2m |
| Operating income | ₹33.6m | ₹169.6m | ₹48.7m | ₹12.7m | ₹17.8m | ₹347.7m | ₹22.3m | ₹650,000 |
| Net income | ₹34.7m | ₹159.4m | ₹27.5m | ₹5.4m | ₹28.7m | ₹123.3m | ₹36.3m | ₹5.2m |
| Diluted earnings per share | 0.69 | 3.16 | 0.54 | 0.11 | 0.57 | 2.44 | 0.72 | 0.10 |
| Cash from operations | — | — | — | ₹25.0m | — | — | — | — |
| Capital spending | — | — | — | −₹29.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹4.0m | — | — | — | — |
| Total assets | — | ₹4.28bn | — | ₹3.96bn | — | ₹4.05bn | — | ₹3.44bn |
| Cash and short-term investments | ₹919.5m | ₹1.36bn | ₹1.09bn | ₹1.44bn | ₹646.0m | ₹1.63bn | ₹1.20bn | ₹1.30bn |
| Debt | — | ₹125.0m | — | ₹109.6m | — | ₹239.3m | — | ₹69.6m |
| Shareholders' equity | ₹2.64bn | ₹2.64bn | ₹2.45bn | ₹2.45bn | ₹2.50bn | ₹2.50bn | ₹2.34bn | ₹2.34bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.3% | 9.1% | 17.9% | 16.5% | 8.9% | 7.7% |
| Net margin | 6.5% | 6.3% | 12.0% | 10.7% | 8.2% | 1.8% |
| Return on equity | 8.4% | 7.5% | 16.5% | 69.1% | 117.8% | 84.3% |
| Return on assets | 5.2% | 4.6% | 10.0% | 10.0% | 4.7% | 0.8% |
| Free cash flow yield | 13.0% | -0.2% | 3.0% | 8.9% | 17.7% | — |
| Revenue growth | 15.8% | -11.2% | 13.3% | 24.8% | 35.1% | 172.2% |
| Earnings growth | 18.5% | -53.0% | 27.1% | 62.3% | 525.8% | 340.7% |
| Current ratio | 2.66x | 2.53x | 2.40x | 1.00x | 0.94x | 1.15x |
| Debt to equity | 0.05x | 0.03x | 0.09x | 0.81x | 2.16x | 14.60x |
| Equity ratio | 61.8% | 61.7% | 60.9% | 14.4% | 4.0% | 0.9% |
| Interest coverage | 6.79x | 12.78x | 10.28x | 7.81x | 3.19x | 1.36x |
| Buybacks as a share of market value | 0.0% | -0.1% | -13.1% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 14.4% | — |
| Operating income | -13.3% | 16.8% | — |
| Net income | -10.9% | 48.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 11.6% | 11.4% | — |
| Net margin | 6.4% | 8.9% | 8.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 18.5 | 30.3 | 33.9 |
| Price to sales | 1.2 | 1.9 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 Aug 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 1.50 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.