R 
20.30
-6.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.80bn
FY2017FY2026
Net income
−₹346.9m
FY2017FY2026
Free cash flow
−₹543.6m
FY2017FY2026
Shareholders' equity
₹1.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.80bn | ₹4.22bn | ₹3.53bn | ₹2.78bn | ₹2.11bn | ₹2.08bn | ₹3.04bn | ₹2.25bn | ₹2.40bn | ₹1.97bn |
| Operating income | −₹282.7m | ₹425.9m | ₹724.9m | ₹288.6m | ₹369.6m | ₹342.9m | ₹617.2m | ₹413.9m | ₹375.0m | ₹201.2m |
| Net income | −₹346.9m | ₹200.4m | ₹199.6m | ₹124.3m | ₹71.2m | ₹127.6m | ₹286.5m | ₹224.3m | ₹203.5m | ₹131.3m |
| Diluted earnings per share | -13.43 | 7.76 | 8.31 | 5.18 | 2.97 | 5.29 | 11.94 | 9.46 | 8.48 | 5.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.52bn | ₹5.81bn | ₹4.66bn | ₹4.40bn | ₹3.67bn | ₹3.78bn | ₹3.30bn | ₹2.60bn | ₹1.50bn | ₹1.13bn |
| Cash and short-term investments | ₹519.4m | ₹470.6m | ₹130.5m | ₹67.9m | ₹261.4m | ₹8.4m | ₹39.4m | ₹5.7m | ₹22.4m | ₹224.9m |
| Total liabilities | ₹3.83bn | ₹3.92bn | ₹2.97bn | ₹2.92bn | ₹2.30bn | ₹2.48bn | ₹2.15bn | ₹1.66bn | ₹756.2m | ₹734.5m |
| Debt | ₹2.37bn | ₹1.95bn | ₹1.50bn | ₹1.16bn | ₹1.41bn | ₹1.11bn | ₹695.7m | ₹495.8m | ₹154.5m | ₹4.8m |
| Shareholders' equity | ₹1.69bn | ₹1.89bn | ₹1.69bn | ₹1.49bn | ₹1.37bn | ₹1.30bn | ₹1.14bn | ₹942.7m | ₹747.3m | ₹390.8m |
| Shares outstanding | 26m | 26m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹523.3m | ₹43.7m | ₹241.3m | ₹160.3m | ₹117.2m | −₹367.7m | ₹401.8m | ₹79.5m | −₹239.5m | ₹45.7m |
| Capital spending | −₹20.3m | −₹580.6m | −₹261.0m | −₹267.5m | −₹13.1m | −₹263.9m | −₹305.0m | −₹196.1m | −₹65.4m | −₹25.3m |
| Free cash flow | −₹543.6m | −₹536.9m | −₹19.7m | −₹107.3m | ₹104.0m | −₹631.6m | ₹96.8m | −₹116.6m | −₹304.9m | ₹20.4m |
| Dividends paid | — | — | — | — | −₹28.8m | −₹28.8m | −₹57.8m | −₹28.9m | −₹63.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹173.2m | ₹404.1m | ₹326.5m | ₹310.3m | ₹760.7m | ₹1.41bn | ₹1.19bn | ₹768.4m |
| Operating income | −₹207.8m | −₹470.7m | ₹55.7m | ₹42.1m | ₹192.5m | ₹104.9m | ₹254.9m | ₹83.9m |
| Net income | −₹173.0m | −₹414.8m | ₹17.1m | ₹17.1m | ₹33.7m | ₹27.2m | ₹82.6m | ₹37.5m |
| Diluted earnings per share | -6.70 | -16.07 | 0.66 | 0.66 | 1.31 | 1.05 | 3.44 | 1.56 |
| Cash from operations | −₹363.0m | −₹434.0m | ₹30.0m | −₹112.0m | ₹40.0m | ₹89.0m | −₹51.0m | ₹54.0m |
| Capital spending | — | −₹14.0m | −₹1.0m | — | −₹3.0m | −₹397.0m | −₹28.0m | −₹92.0m |
| Free cash flow | — | −₹448.0m | ₹29.0m | — | ₹37.0m | −₹308.0m | −₹79.0m | −₹38.0m |
| Total assets | ₹5.32bn | ₹5.52bn | ₹5.74bn | ₹5.80bn | ₹5.73bn | ₹5.81bn | ₹4.97bn | ₹4.77bn |
| Cash and short-term investments | ₹388.2m | ₹519.4m | ₹504.2m | ₹437.9m | ₹85.3m | ₹470.6m | ₹465.8m | ₹468.7m |
| Debt | ₹2.35bn | ₹2.09bn | ₹1.93bn | ₹1.90bn | ₹2.07bn | ₹1.95bn | ₹1.96bn | ₹1.68bn |
| Shareholders' equity | ₹1.51bn | ₹1.69bn | ₹2.10bn | ₹2.09bn | ₹1.92bn | ₹1.89bn | ₹1.86bn | ₹1.78bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -15.7% | 11.7% | 12.1% | 16.9% | 12.1% | 12.0% |
| Net margin | -19.3% | 4.7% | 5.7% | 4.5% | 3.4% | 6.1% |
| Return on equity | -20.6% | 10.6% | 11.8% | 8.4% | 5.2% | 9.9% |
| Return on assets | -6.3% | 3.5% | 4.3% | 2.8% | 1.9% | 3.4% |
| Free cash flow yield | -84.8% | 105.3% | 91.1% | 77.7% | 23.7% | -18.8% |
| Revenue growth | -57.3% | 19.6% | 27.0% | 31.8% | 1.5% | -31.7% |
| Earnings growth | -273.1% | 0.4% | 60.6% | 74.6% | -44.2% | -55.5% |
| Current ratio | 1.25x | 1.30x | 1.51x | 1.52x | 1.74x | 1.33x |
| Debt to equity | 1.40x | 1.04x | 0.89x | 0.78x | 1.03x | 0.85x |
| Equity ratio | 30.6% | 32.5% | 36.2% | 33.8% | 37.3% | 34.3% |
| Interest coverage | -1.13x | 2.54x | 2.94x | 2.36x | 1.65x | 1.65x |
| Buybacks as a share of market value | 0.0% | -7.5% | -0.1% | 0.0% | 0.5% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | -2.8% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | 9.4% | 11.3% | 12.9% |
| Net margin | -2.4% | 1.4% | 2.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 6.9 | 11.1 | 14.1 | 14.8 | 12.9 | 4.0 | 6.7 | 7.1 | 31.8 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.6 | 0.5 | 0.8 | 0.4 | 0.7 | 0.6 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2021.
| FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 1.20 | 2.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.