R 
18.40
+2.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹748.4m
FY2016FY2025
Net income
₹1.3m
FY2016FY2025
Free cash flow
−₹6.2m
FY2016FY2025
Shareholders' equity
₹419.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹748.4m | ₹660.0m | ₹762.2m | ₹278.5m | ₹1.85bn | ₹1.82bn | ₹1.56bn | ₹1.32bn | ₹523.2m |
| Operating income | −₹28.0m | ₹2.7m | −₹11.8m | −₹48.3m | ₹8.7m | −₹8.4m | −₹133.2m | −₹9.8m | −₹19.9m |
| Net income | ₹1.3m | −₹19.4m | −₹22.8m | −₹132.3m | ₹5.1m | ₹37.3m | −₹15.6m | −₹32.4m | −₹54.7m |
| Diluted earnings per share | 0.07 | -0.79 | -0.95 | -5.51 | 0.21 | 1.56 | -0.65 | -1.35 | -2.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.32bn | ₹1.29bn | ₹1.30bn | ₹1.30bn | ₹1.46bn | ₹1.42bn | ₹1.36bn | ₹1.34bn | ₹1.30bn |
| Cash and short-term investments | ₹448.9m | ₹449.7m | ₹461.2m | ₹462.5m | ₹470.8m | ₹466.2m | ₹457.9m | ₹474.0m | ₹481.2m |
| Total liabilities | ₹901.9m | ₹874.9m | ₹865.4m | ₹837.7m | ₹794.1m | ₹757.9m | ₹727.6m | ₹696.4m | ₹623.8m |
| Debt | ₹404.8m | ₹396.9m | ₹390.2m | ₹322.9m | ₹317.6m | ₹308.6m | ₹354.5m | ₹373.8m | ₹347.1m |
| Shareholders' equity | ₹419.0m | ₹417.4m | ₹436.3m | ₹458.1m | ₹661.9m | ₹659.8m | ₹629.2m | ₹644.8m | ₹677.2m |
| Shares outstanding | 19m | 25m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹4.4m | ₹1.4m | −₹87.1m | −₹27.7m | −₹5.0m | ₹80.6m | ₹14.0m | −₹41.3m | ₹28.8m |
| Capital spending | −₹1.8m | −₹2.6m | −₹132,000 | −₹666,000 | −₹1.3m | −₹24.7m | −₹4.3m | −₹6.4m | −₹200,000 |
| Free cash flow | −₹6.2m | −₹1.3m | −₹87.3m | −₹28.4m | −₹6.3m | ₹55.9m | ₹9.7m | −₹47.7m | ₹28.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹137.2m | ₹69.1m | ₹48.4m | ₹44.0m | ₹41.5m | ₹109.9m | ₹100.7m | ₹108.4m |
| Operating income | ₹16.1m | ₹6.2m | ₹452,000 | ₹468,000 | ₹356,000 | ₹896,000 | ₹677,000 | ₹4.8m |
| Net income | ₹683,000 | ₹495,000 | ₹192,000 | ₹403,000 | ₹278,000 | ₹266,000 | ₹249,000 | ₹416,000 |
| Diluted earnings per share | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| Cash from operations | — | — | — | ₹51.0m | — | −₹4.0m | — | ₹26.0m |
| Capital spending | — | — | — | — | — | −₹1.0m | — | −₹1.0m |
| Free cash flow | — | — | — | — | — | −₹5.0m | — | ₹25.0m |
| Total assets | — | ₹1.33bn | — | ₹1.31bn | — | ₹1.32bn | — | ₹1.29bn |
| Cash and short-term investments | ₹27.2m | ₹27.2m | ₹26.8m | ₹450.1m | ₹25.7m | ₹25.7m | ₹26.1m | ₹449.8m |
| Debt | — | ₹459.0m | — | ₹424.1m | — | ₹404.8m | — | ₹408.2m |
| Shareholders' equity | ₹420.4m | ₹420.4m | ₹419.7m | ₹419.7m | ₹419.0m | ₹419.0m | ₹418.2m | ₹418.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.0% | -16.5% | 5.0% |
| Operating income | -16.6% | — | 6.6% |
| Net income | — | -23.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | -3.5% | -3.0% | -3.2% |
| Net margin | -1.3% | -7.1% | -5.6% | -3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 331.1 | -36.4 | -22.2 | -3.2 | -2.9 | 43.8 | 3.4 | -15.3 | -13.9 | -4.9 |
| Price to sales | 0.6 | 1.1 | 0.7 | 1.5 | 35.4 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.