A 
0.17
+2.98%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.9m
FY2016FY2025
Net income
−$2.3m
FY2016FY2025
Free cash flow
−$4.7m
FY2016FY2025
Shareholders' equity
$4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.9m | $5.0m | $4.5m | $7.4m | $6.8m | $8.0m | $1.2m | $1.5m | $4.0m | $3.2m |
| Gross profit | $1.8m | $2.1m | $2.3m | $1.3m | −$1.9m | $2.8m | $284,000 | $803,000 | $3.7m | $2.3m |
| Research and development | $9,000 | $53,000 | $64,000 | $1.5m | $3.9m | $8.0m | $7.1m | $6.1m | $7.4m | $8.7m |
| Operating income | −$10.0m | −$3.6m | −$6.1m | −$14.0m | −$35.5m | −$6.1m | −$28.9m | −$16.9m | −$14.9m | −$18.3m |
| Net income | −$2.3m | −$7.0m | −$14.0m | −$15.4m | −$14.7m | −$4.7m | −$28.8m | −$13.5m | −$15.7m | −$19.6m |
| Diluted earnings per share | -1.71 | -5.16 | -10.88 | -24.96 | -26.43 | -13.84 | -133.23 | -2.82 | -294.14 | -8.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.5m | $13.5m | $19.7m | $28.9m | $43.9m | $47.3m | $32.6m | $24.0m | $16.6m | $56.6m |
| Cash and short-term investments | $4.6m | $4.2m | $11.6m | $20.6m | $28.7m | $25.7m | $25.3m | $21.8m | $13.0m | $50.6m |
| Total liabilities | $2.4m | $7.3m | $7.0m | $8.0m | $12.7m | $18.8m | $24.2m | $11.2m | $8.6m | $34.4m |
| Debt | — | $155,000 | $1.0m | $2.0m | $3.3m | $9.4m | $2.2m | $29,000 | — | $25.1m |
| Shareholders' equity | $4.1m | $6.2m | $12.8m | $21.0m | $31.1m | $27.7m | $7.7m | $12.8m | $8.0m | $22.2m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 0m | 0m | 5m | 0m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.7m | −$9.6m | −$15.3m | −$14.0m | −$25.9m | −$30.2m | −$17.2m | −$13.6m | −$14.0m | −$17.1m |
| Capital spending | — | −$16,000 | −$5,000 | −$72,000 | −$1.0m | −$2.3m | −$1.5m | −$250,000 | −$79,000 | −$231,000 |
| Free cash flow | −$4.7m | −$9.6m | −$15.3m | −$14.0m | −$26.9m | −$32.6m | −$18.7m | −$13.9m | −$14.0m | −$17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4m | $1.1m | $901,000 | $1.3m | $1.5m | $1.2m | $1.2m | $1.5m |
| Gross profit | $631,000 | $400,000 | $192,000 | $418,000 | $631,000 | $518,000 | $389,000 | $505,000 |
| Operating income | −$496,000 | −$779,000 | −$1.4m | −$1.4m | −$6.0m | −$1.2m | −$2.3m | −$1.8m |
| Net income | −$6.3m | −$4.4m | −$1.3m | $856,000 | −$4.5m | $2.6m | −$4.1m | −$1.6m |
| Diluted earnings per share | -4.58 | -3.21 | -0.98 | 0.63 | -3.26 | 1.90 | -2.98 | -1.18 |
| Cash from operations | — | −$1.0m | — | — | −$2.0m | −$1.0m | −$2.0m | −$1.0m |
| Capital spending | — | — | — | — | — | — | — | −$2.0m |
| Free cash flow | — | — | — | — | — | — | — | −$3.0m |
| Total assets | $5.9m | $5.3m | $6.5m | $8.6m | $7.8m | $13.0m | $13.5m | $15.2m |
| Cash and short-term investments | $4.2m | $3.7m | $4.6m | $5.9m | $4.4m | $3.2m | $4.2m | $6.6m |
| Debt | — | — | — | — | $11,000 | $21,000 | $155,000 | $346,000 |
| Shareholders' equity | $633,000 | $2.9m | $4.1m | $5.4m | $4.5m | $8.9m | $6.2m | $10.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | -9.6% | -1.1% |
| Operating income | -10.6% | 10.4% | -4.3% |
| Net income | -46.6% | -12.9% | -18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 34.2% | 22.8% | 38.6% |
| Operating margin | -137.8% | -155.0% | -206.0% | -327.7% |
| Net margin | -94.7% | -177.9% | -158.7% | -296.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -1.1 | -0.3 | -0.4 | -1.6 | -7.3 | -1.6 | -44.9 | -0.8 | -83.2 |
| Price to sales | 0.6 | 1.6 | 0.9 | 0.9 | 3.4 | 4.2 | 40.5 | 413.7 | 2.9 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -37% | 106% | -74% | -74% | -59% | -55% | 42% | -6% | -80% | -64% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 1 Mar 2023
- 20-to-1 reverse split · 24 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.