R 
0.00
-50.00%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$4.1m
FY2017FY2026
Free cash flow
−A$1.6m
FY2017FY2026
Shareholders' equity
A$14.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$141,152 | A$106,634 | A$194,036 | A$3.0m | A$36,018 | A$279,333 | A$83,974 | A$14,102 |
| Gross profit | −A$156,323 | A$141,152 | −A$19,923 | A$113,791 | A$3.0m | −A$18,085 | A$232,184 | A$72,914 | −A$29,137 |
| Operating income | −A$2.2m | −A$733,000 | −A$858,000 | −A$1.0m | A$1.5m | −A$1.3m | −A$1.5m | −A$1.3m | −A$1.3m |
| Net income | −A$4.1m | −A$6.1m | −A$1.4m | −A$11.9m | A$1.5m | −A$1.5m | −A$1.9m | −A$1.3m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.68 | -0.00 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$14.4m | A$10.6m | A$13.6m | A$15.1m | A$20.3m | A$10.1m | A$8.5m | A$6.4m | A$5.5m |
| Cash and short-term investments | A$3.4m | A$897,929 | A$795,186 | A$4.9m | A$9.3m | A$732,856 | A$1.4m | A$789,315 | A$3.1m |
| Total liabilities | A$302,575 | A$311,498 | A$669,036 | A$1.1m | A$781,501 | A$3.4m | A$2.0m | A$666,107 | A$232,196 |
| Debt | A$83,398 | A$151,115 | A$531,922 | A$14,237 | A$29,076 | A$43,193 | — | — | — |
| Shareholders' equity | A$14.1m | A$10.3m | A$12.9m | A$14.0m | A$19.5m | A$6.7m | A$6.5m | A$5.8m | A$5.3m |
| Shares outstanding | 1,931m | 9m | 505m | 508m | 497m | 291m | 188m | 125m | 122m |
Cash flow
Fiscal years
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.6m | −A$1.2m | −A$1.8m | −A$909,444 | −A$350,781 | −A$360,882 | −A$863,777 | −A$261,008 | −A$581,847 |
| Capital spending | −A$7,210 | −A$1.5m | −A$2.7m | −A$8.9m | −A$3.4m | −A$3.4m | −A$2.5m | −A$3.7m | −A$2.5m |
| Free cash flow | −A$1.6m | −A$2.7m | −A$4.5m | −A$9.8m | −A$3.8m | −A$3.8m | −A$3.4m | −A$3.9m | −A$3.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$8,150 | A$11,374 | A$6,010 | A$136,073 | A$131,525 | A$106,634 | — |
| Gross profit | −A$75,219 | −A$81,104 | −A$62,166 | −A$63,202 | A$295,152 | −A$154,000 | A$44,814 | −A$64,737 |
| Operating income | −A$1.4m | −A$842,583 | −A$890,885 | −A$961,000 | −A$149,000 | −A$440,000 | −A$712,379 | −A$701,826 |
| Net income | −A$1.3m | −A$2.8m | −A$980,684 | −A$1.1m | −A$1.3m | −A$455,000 | −A$843,000 | −A$606,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.12 | -0.14 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | — | −A$1.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | — | −A$2.0m |
| Free cash flow | — | — | — | — | — | — | — | −A$3.0m |
| Total assets | A$14.4m | A$11.2m | A$11.8m | A$10.7m | A$10.6m | A$14.5m | A$13.6m | A$13.9m |
| Cash and short-term investments | A$3.4m | A$851,163 | A$606,544 | A$669,708 | A$897,929 | A$739,598 | A$795,186 | A$1.5m |
| Debt | A$71,124 | A$142,353 | A$63,522 | A$107,136 | A$151,120 | A$85,300 | A$516,274 | A$7,208 |
| Shareholders' equity | A$14.1m | A$10.9m | A$11.5m | A$10.4m | A$10.3m | A$14.0m | A$12.9m | A$13.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 37.3% | — | -0.2% |
| Net income | 41.1% | — | -11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -2.7 | — | -2.0 | -0.5 | 21.6 | -5.6 | -0.8 | -1.9 | -2.1 |
| Price to sales | — | 486.5 | 0.2 | 27.5 | 31.8 | 10.6 | 230.3 | 5.1 | 28.2 | 205.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.