R 
1.23
-0.81%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$52.1m
FY2016FY2025
Net income
A$21.9m
FY2016FY2025
Free cash flow
−A$35.5m
FY2016FY2025
Shareholders' equity
A$209.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$52.1m | A$25.0m | A$20.9m | A$20.0m | A$29.3m | A$39.6m | A$96.5m | A$28.2m | A$4.1m | A$843,000 |
| Operating income | A$36.7m | A$20.0m | A$15.5m | A$13.2m | A$12.1m | A$13.1m | A$16.6m | A$11.2m | A$2.2m | A$367,000 |
| Net income | A$21.9m | A$9.3m | A$6.3m | A$10.0m | A$8.5m | A$8.7m | A$7.4m | A$7.3m | A$2.1m | −A$232,000 |
| Diluted earnings per share | 0.14 | 0.06 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.09 | 0.03 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$234.9m | A$313.4m | A$324.6m | A$276.6m | A$255.8m | A$258.7m | A$247.0m | A$168.9m | A$80.8m | A$69.5m |
| Cash and short-term investments | A$2.5m | A$825,000 | A$1.8m | A$1.2m | A$6.2m | A$2.8m | A$751,000 | A$2.7m | A$2.9m | A$17.3m |
| Total liabilities | A$25.1m | A$117.6m | A$132.1m | A$131.8m | A$109.8m | A$114.6m | A$104.4m | A$43.9m | A$3.4m | A$678,000 |
| Debt | A$22.9m | A$116.0m | A$116.5m | A$125.0m | A$106.0m | A$109.3m | A$94.2m | A$38.8m | A$2.0m | — |
| Shareholders' equity | A$209.9m | A$195.8m | A$192.6m | A$144.9m | A$146.0m | A$144.1m | A$142.7m | A$125.0m | A$77.4m | A$68.8m |
| Shares outstanding | 159m | 157m | 159m | 159m | 122m | 121m | 117m | 85m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$12.1m | −A$7.1m | −A$7.6m | A$1.3m | A$7.8m | −A$5.4m | A$24.8m | −A$14.2m | A$1.6m | A$354,000 |
| Capital spending | −A$23.4m | −A$27.8m | −A$44.9m | −A$27.4m | −A$9.9m | −A$11.0m | −A$97.6m | −A$68.2m | −A$24.3m | −A$22.5m |
| Free cash flow | −A$35.5m | −A$34.9m | −A$52.4m | −A$26.2m | −A$2.1m | −A$16.4m | −A$72.9m | −A$82.4m | −A$22.7m | −A$22.1m |
| Dividends paid | −A$10.2m | −A$9.6m | −A$8.1m | −A$6.7m | −A$6.4m | −A$6.2m | −A$5.7m | −A$2.9m | −A$825,000 | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.9m | A$43.2m | A$5.0m | A$20.0m | A$11.1m | A$9.8m | A$13.1m | A$6.9m |
| Operating income | −A$1.2m | A$37.9m | A$4.9m | A$15.0m | A$8.6m | A$7.8m | A$10.1m | A$2.7m |
| Net income | −A$2.6m | A$24.5m | A$1.1m | A$8.3m | A$3.5m | A$2.8m | A$5.6m | A$4.4m |
| Diluted earnings per share | -0.02 | 0.15 | 0.01 | 0.05 | 0.02 | 0.02 | 0.05 | 0.04 |
| Cash from operations | −A$12.0m | −A$8.0m | −A$7.0m | −A$5.0m | — | −A$6.0m | — | — |
| Capital spending | −A$23.0m | −A$17.0m | −A$27.0m | −A$22.0m | −A$39.0m | −A$4.0m | −A$10.0m | −A$16.0m |
| Free cash flow | −A$35.0m | −A$25.0m | −A$34.0m | −A$27.0m | — | −A$10.0m | — | — |
| Total assets | A$234.9m | A$234.2m | A$313.4m | A$310.1m | A$324.6m | A$314.9m | A$276.6m | A$273.1m |
| Cash and short-term investments | A$2.5m | A$4.3m | A$825,000 | A$3.8m | A$1.8m | A$359,000 | A$1.2m | A$3.5m |
| Debt | A$22.9m | A$18.0m | A$116.0m | A$105.5m | A$116.5m | A$128.5m | A$125.0m | A$116.0m |
| Shareholders' equity | A$209.9m | A$213.6m | A$195.8m | A$200.5m | A$192.6m | A$143.5m | A$144.9m | A$146.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | 5.6% | — |
| Operating income | 40.4% | 22.9% | — |
| Net income | 29.8% | 20.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 22.4 | 39.1 | 25.9 | 21.7 | 19.7 | 21.9 | 16.6 | 34.8 | -302.9 |
| Price to sales | 4.4 | 8.4 | 11.8 | 13.0 | 6.3 | 4.3 | 1.7 | 4.3 | 17.5 | 83.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 8 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.053 | 0.106 | 0.053 | 0.149 | 0.18 | 0.12 | 0.10 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.