R
275.40
+0.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.99bn
FY2017FY2026
Net income
₹359.8m
FY2017FY2026
Free cash flow
−₹1.46bn
FY2017FY2026
Shareholders' equity
₹3.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.99bn | ₹11.90bn | ₹9.33bn | ₹7.51bn | ₹5.93bn | ₹4.74bn | ₹4.91bn | ₹4.07bn | ₹3.43bn | ₹3.26bn |
| Gross profit | ₹944.4m | ₹1.09bn | ₹899.6m | ₹613.7m | ₹482.9m | ₹285.7m | ₹298.8m | ₹363.6m | ₹270.9m | ₹115.8m |
| Research and development | — | — | ₹64.8m | — | — | — | — | — | — | — |
| Operating income | ₹682.9m | ₹733.8m | ₹876.8m | ₹472.2m | ₹322.3m | ₹216.5m | ₹207.6m | ₹290.5m | ₹208.9m | ₹71.6m |
| Net income | ₹359.8m | ₹422.1m | ₹329.9m | ₹244.1m | ₹162.8m | ₹60.5m | ₹88.3m | ₹121.5m | ₹100.0m | ₹38.2m |
| Diluted earnings per share | 12.56 | 14.75 | 11.56 | 9.88 | 6.64 | 2.47 | 3.61 | 4.96 | 4.76 | 1.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.62bn | ₹6.52bn | ₹4.53bn | ₹3.65bn | ₹3.03bn | ₹2.50bn | ₹2.43bn | ₹2.09bn | ₹1.55bn | ₹970.8m |
| Cash and short-term investments | ₹274.6m | ₹200.2m | ₹58.2m | ₹28.2m | ₹250.9m | ₹130.2m | ₹328.0m | ₹279.8m | ₹126.0m | ₹75.1m |
| Total liabilities | ₹5.04bn | ₹3.31bn | ₹2.70bn | ₹2.16bn | ₹1.79bn | ₹1.42bn | ₹1.41bn | ₹1.17bn | ₹1.07bn | ₹594.1m |
| Debt | ₹4.74bn | ₹3.16bn | ₹2.60bn | ₹2.07bn | ₹1.73bn | ₹1.37bn | ₹1.34bn | ₹1.10bn | ₹957.9m | ₹528.1m |
| Shareholders' equity | ₹3.64bn | ₹3.23bn | ₹1.83bn | ₹1.49bn | ₹1.24bn | ₹1.08bn | ₹1.01bn | ₹925.0m | ₹481.4m | ₹376.7m |
| Shares outstanding | 29m | 29m | 29m | 25m | 25m | 24m | 24m | 24m | 21m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹550.4m | −₹160.4m | ₹147.9m | ₹102.4m | −₹291.0m | ₹92.9m | −₹111.6m | ₹59.7m | −₹119,160 | ₹80.2m |
| Capital spending | −₹911.7m | −₹994.5m | −₹386.8m | −₹207.0m | −₹5.9m | −₹61.5m | −₹15.5m | −₹290.4m | −₹316.4m | −₹16.1m |
| Free cash flow | −₹1.46bn | −₹1.15bn | −₹238.9m | −₹104.6m | −₹296.9m | ₹31.4m | −₹127.2m | −₹230.7m | −₹316.5m | ₹64.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.67bn | ₹3.92bn | ₹3.93bn | ₹3.60bn | ₹3.54bn | ₹3.45bn | ₹3.13bn | ₹2.79bn |
| Gross profit | ₹321.6m | ₹172.9m | ₹276.5m | ₹252.8m | ₹242.3m | ₹425.9m | ₹238.7m | ₹224.6m |
| Operating income | ₹321.6m | ₹111.8m | ₹198.0m | ₹185.7m | ₹186.7m | ₹542.4m | ₹186.0m | ₹177.2m |
| Net income | ₹55.0m | ₹56.0m | ₹106.3m | ₹101.3m | ₹97.1m | ₹119.7m | ₹108.5m | ₹106.0m |
| Diluted earnings per share | 1.92 | 1.95 | 3.71 | 3.54 | 3.39 | 4.18 | 3.80 | 3.71 |
| Total assets | — | ₹8.62bn | — | ₹7.39bn | — | ₹6.52bn | — | ₹5.46bn |
| Cash and short-term investments | ₹274.6m | ₹274.6m | ₹146.2m | ₹371.2m | ₹200.2m | ₹200.2m | ₹62.3m | ₹245.6m |
| Debt | — | ₹4.70bn | — | ₹3.72bn | — | ₹3.14bn | — | ₹2.33bn |
| Shareholders' equity | ₹3.58bn | ₹3.64bn | ₹3.45bn | ₹3.48bn | ₹3.21bn | ₹3.23bn | ₹2.99bn | ₹3.00bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.3% | 7.7% | 9.6% | 8.2% | 8.1% | 6.0% |
| Operating margin | 5.0% | 6.2% | 7.1% | 6.7% | 5.9% | 4.6% |
| Net margin | 2.4% | 3.5% | 3.5% | 3.3% | 2.7% | 1.3% |
| Return on equity | 9.9% | 13.1% | 18.0% | 16.4% | 13.1% | 5.6% |
| Return on assets | 4.2% | 6.5% | 7.3% | 6.7% | 5.4% | 2.4% |
| Free cash flow yield | 4.6% | 10.5% | 6.8% | 4.5% | -4.2% | 2.3% |
| Revenue growth | 26.0% | 27.5% | 24.3% | 26.6% | 25.2% | -3.4% |
| Earnings growth | -14.7% | 27.9% | 35.1% | 50.0% | 169.1% | -31.5% |
| Current ratio | 1.53x | 1.91x | 1.59x | 1.49x | 1.66x | 1.71x |
| Debt to equity | 1.29x | 0.97x | 1.41x | 1.39x | 1.39x | 1.27x |
| Equity ratio | 42.3% | 49.5% | 40.4% | 40.8% | 40.9% | 43.0% |
| Interest coverage | 2.80x | 3.29x | 3.06x | 3.03x | 2.65x | 1.55x |
| R&D as a share of sales | — | — | 0.7% | — | — | — |
| Buybacks as a share of market value | -0.1% | -0.3% | -15.5% | -0.8% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.9% | 25.9% | 16.9% |
| Operating income | 13.1% | 25.8% | 26.1% |
| Net income | 13.8% | 42.9% | 38.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 8.1% | 7.9% | 7.5% |
| Operating margin | 5.3% | 6.3% | 6.1% | 5.7% |
| Net margin | 2.9% | 3.1% | 2.9% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 22.0 | 18.4 | 33.6 | 27.2 | 24.2 |
| Price to sales | 0.5 | 0.7 | 1.2 | 0.9 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.