494
+3.35%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 410.72bn
FY2016FY2025
Net income
IDR 87.19bn
FY2016FY2025
Free cash flow
−IDR 130.12bn
FY2016FY2025
Shareholders' equity
IDR 2.19trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 410.72bn | IDR 365.59bn | IDR 279.07bn | IDR 319.78bn | IDR 249.10bn | IDR 152.20bn | IDR 258.60bn | IDR 251.19bn | IDR 229.96bn | IDR 168.19bn |
| Gross profit | IDR 187.17bn | IDR 186.52bn | IDR 140.29bn | IDR 158.26bn | IDR 104.87bn | IDR 50.72bn | IDR 125.21bn | IDR 110.41bn | IDR 98.15bn | IDR 106.01bn |
| Operating income | IDR 75.64bn | IDR 46.66bn | IDR 19.55bn | IDR 42.93bn | −IDR 14.29bn | −IDR 27.39bn | IDR 32.34bn | IDR 23.63bn | IDR 32.59bn | IDR 67.32bn |
| Net income | IDR 87.19bn | IDR 37.35bn | IDR 13.01bn | IDR 36.92bn | IDR 50.68bn | −IDR 39.15bn | IDR 6.72bn | IDR 90.65bn | IDR 16.10bn | IDR 60.32bn |
| Diluted earnings per share | 5.38 | 3.41 | 1.19 | 3.37 | 5.09 | -3.93 | 0.68 | 9.11 | 2.07 | 13.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.52trn | IDR 3.42trn | IDR 3.21trn | IDR 2.71trn | IDR 2.65trn | IDR 2.36trn | IDR 2.36trn | IDR 2.36trn | IDR 1.78trn | IDR 1.61trn |
| Cash and short-term investments | IDR 396.59bn | IDR 375.63bn | IDR 240.43bn | IDR 284.52bn | IDR 331.98bn | IDR 86.89bn | IDR 191.49bn | IDR 269.56bn | IDR 101.16bn | IDR 159.65bn |
| Total liabilities | IDR 747.45bn | IDR 814.07bn | IDR 772.71bn | IDR 410.74bn | IDR 380.75bn | IDR 524.34bn | IDR 478.33bn | IDR 500.53bn | IDR 329.74bn | IDR 105.03bn |
| Debt | IDR 613.26bn | IDR 570.29bn | IDR 531.53bn | IDR 231.27bn | IDR 209.04bn | IDR 290.19bn | IDR 290.86bn | IDR 290.63bn | IDR 230.74bn | — |
| Shareholders' equity | IDR 2.19trn | IDR 2.10trn | IDR 2.06trn | IDR 2.05trn | IDR 2.01trn | IDR 1.60trn | IDR 1.65trn | IDR 1.64trn | IDR 1.31trn | IDR 1.09trn |
| Shares outstanding | 16,199m | 10,945m | 10,945m | 10,945m | 9,950m | 9,950m | 9,950m | 9,950m | 7,774m | 4,450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 104.92bn | IDR 28.87bn | −IDR 29.59bn | IDR 36.92bn | −IDR 73.20bn | −IDR 103.33bn | −IDR 12.04bn | −IDR 141.42bn | −IDR 156.35bn | −IDR 174.79bn |
| Capital spending | −IDR 25.20bn | −IDR 17.02bn | −IDR 66.14bn | −IDR 24.89bn | −IDR 21.87bn | −IDR 32.42bn | −IDR 95.38bn | −IDR 140.28bn | −IDR 106.52bn | −IDR 55.41bn |
| Free cash flow | −IDR 130.12bn | IDR 11.86bn | −IDR 95.73bn | IDR 12.03bn | −IDR 95.07bn | −IDR 135.75bn | −IDR 107.42bn | −IDR 281.70bn | −IDR 262.87bn | −IDR 230.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 114.39bn | IDR 173.11bn | IDR 116.57bn | IDR 80.22bn | IDR 86.86bn | IDR 127.06bn | IDR 140.67bn | IDR 83.99bn |
| Gross profit | IDR 77.56bn | IDR 102.67bn | IDR 64.96bn | IDR 40.50bn | IDR 39.29bn | IDR 50.07bn | IDR 76.13bn | IDR 42.45bn |
| Operating income | IDR 48.69bn | IDR 79.97bn | IDR 37.57bn | IDR 23.97bn | IDR 19.04bn | IDR 20.52bn | IDR 11.98bn | IDR 24.74bn |
| Net income | IDR 26.34bn | IDR 97.16bn | IDR 35.27bn | IDR 18.83bn | IDR 16.78bn | IDR 16.32bn | IDR 11.70bn | IDR 17.01bn |
| Diluted earnings per share | 1.62 | 5.99 | 2.18 | 1.16 | 1.04 | 1.01 | 1.07 | 1.55 |
| Cash from operations | IDR 87.30bn | IDR 28.45bn | −IDR 49.34bn | −IDR 55.36bn | IDR 3.81bn | −IDR 4.03bn | IDR 5.38bn | IDR 18.72bn |
| Capital spending | −IDR 2.82bn | −IDR 15.61bn | −IDR 1.85bn | −IDR 45.89bn | −IDR 22.89bn | −IDR 50.33bn | −IDR 9.85bn | −IDR 7.12bn |
| Free cash flow | IDR 84.48bn | IDR 12.84bn | −IDR 51.19bn | −IDR 101.25bn | −IDR 19.08bn | −IDR 54.36bn | −IDR 4.47bn | IDR 11.60bn |
| Total assets | IDR 4.28trn | IDR 4.16trn | IDR 3.52trn | IDR 3.50trn | IDR 3.47trn | IDR 3.46trn | IDR 3.42trn | IDR 3.41trn |
| Cash and short-term investments | IDR 437.65bn | IDR 413.03bn | IDR 396.59bn | IDR 404.08bn | IDR 377.67bn | IDR 389.99bn | IDR 375.63bn | IDR 336.68bn |
| Debt | IDR 663.65bn | IDR 628.03bn | IDR 613.26bn | IDR 615.83bn | IDR 603.35bn | IDR 610.98bn | IDR 570.29bn | IDR 512.27bn |
| Shareholders' equity | IDR 2.80trn | IDR 2.77trn | IDR 2.19trn | IDR 2.15trn | IDR 2.13trn | IDR 2.12trn | IDR 2.10trn | IDR 2.09trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.6% | 51.0% | 50.3% | 49.5% | 42.1% | 33.3% |
| Operating margin | 18.4% | 12.8% | 7.0% | 13.4% | -5.7% | -18.0% |
| Net margin | 21.2% | 10.2% | 4.7% | 11.5% | 20.3% | -25.7% |
| Return on equity | 4.0% | 1.8% | 0.6% | 1.8% | 2.5% | -2.4% |
| Return on assets | 2.5% | 1.1% | 0.4% | 1.4% | 1.9% | -1.7% |
| Free cash flow yield | -0.5% | 0.5% | 0.4% | 0.6% | -0.6% | -0.8% |
| Revenue growth | 12.3% | 31.0% | -12.7% | 28.4% | 63.7% | -41.1% |
| Earnings growth | 133.5% | 187.0% | -64.8% | -27.1% | -229.5% | -682.7% |
| Current ratio | 2.51x | 3.11x | 2.97x | 10.81x | 8.54x | 3.48x |
| Debt to equity | 0.28x | 0.27x | 0.26x | 0.11x | 0.10x | 0.18x |
| Equity ratio | 62.1% | 61.4% | 64.3% | 75.5% | 76.1% | 67.9% |
| Interest coverage | 3.52x | 2.42x | 1.05x | 3.22x | -0.81x | -1.14x |
| Buybacks as a share of market value | -48.0% | 0.0% | 0.0% | -10.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 22.0% | 19.1% |
| Operating income | 20.8% | — | 12.7% |
| Net income | 33.2% | — | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 48.9% | 46.6% | 47.5% |
| Operating margin | 15.8% | 13.4% | 8.1% | 11.7% |
| Net margin | 16.0% | 12.7% | 10.5% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 202.9 | — | 220.3 | 50.7 | -72.8 | — | 37.5 |
| Price to sales | 240.5 | 20.7 | 26.4 | 25.4 | 10.3 | 18.7 | 15.7 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.48-for-1 split · 20 Jan 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.