446.00
0.00%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue, before interest expense
NOK 1.37bn
FY2016FY2025
Net income
NOK 734.0m
FY2016FY2025
Total assets
NOK 32.74bn
FY2016FY2025
Shareholders' equity
NOK 5.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 1.37bn | NOK 1.29bn | NOK 1.08bn | NOK 922.0m | NOK 831.0m | NOK 751.3m | NOK 778.9m | NOK 742.9m | NOK 691.4m | NOK 698.6m |
| Operating income | — | — | — | — | — | — | NOK 517.4m | NOK 425.6m | NOK 397.1m | NOK 411.6m |
| Net income | NOK 734.0m | NOK 704.6m | NOK 461.6m | NOK 420.6m | NOK 445.5m | NOK 366.5m | NOK 425.3m | NOK 339.3m | NOK 329.8m | NOK 323.0m |
| Diluted earnings per share | 45.88 | 44.04 | 28.85 | 26.29 | 27.75 | 22.81 | 26.46 | 21.11 | 20.52 | 20.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 32.74bn | NOK 31.53bn | NOK 30.29bn | NOK 29.61bn | NOK 27.98bn | NOK 27.24bn | NOK 25.06bn | NOK 23.79bn | NOK 22.16bn | NOK 21.65bn |
| Cash and short-term investments | — | — | — | — | NOK 91.0m | NOK 95.0m | NOK 94.4m | NOK 98.1m | NOK 94.8m | NOK 99.2m |
| Total liabilities | NOK 27.21bn | NOK 26.25bn | NOK 25.54bn | NOK 25.29bn | NOK 23.80bn | NOK 23.30bn | NOK 21.27bn | NOK 20.25bn | NOK 18.79bn | NOK 18.75bn |
| Debt | NOK 4.11bn | NOK 4.86bn | NOK 5.73bn | NOK 5.80bn | NOK 5.50bn | NOK 5.89bn | NOK 6.03bn | NOK 5.71bn | NOK 6.39bn | NOK 11.39bn |
| Shareholders' equity | NOK 5.53bn | NOK 5.28bn | NOK 4.75bn | NOK 4.32bn | NOK 4.18bn | NOK 3.94bn | NOK 3.78bn | NOK 3.54bn | NOK 3.36bn | NOK 2.90bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 353.0m | NOK 316.0m | NOK 331.0m | — | NOK 410.0m | NOK 313.0m | NOK 282.0m | NOK 367.0m |
| Net income | NOK 197.0m | NOK 165.0m | NOK 182.6m | NOK 159.8m | NOK 242.4m | NOK 147.9m | NOK 168.6m | NOK 248.9m |
| Diluted earnings per share | 12.31 | 10.31 | 11.41 | 9.99 | 15.15 | 9.24 | 10.54 | 15.56 |
| Total assets | NOK 33.11bn | NOK 33.25bn | NOK 32.74bn | NOK 32.39bn | NOK 32.39bn | NOK 31.73bn | NOK 31.53bn | NOK 31.47bn |
| Debt | — | — | NOK 4.11bn | NOK 4.36bn | NOK 4.49bn | NOK 4.47bn | NOK 4.86bn | NOK 5.03bn |
| Shareholders' equity | NOK 5.19bn | NOK 5.00bn | NOK 5.53bn | NOK 5.36bn | NOK 5.19bn | NOK 4.95bn | NOK 5.28bn | NOK 4.96bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | 84.3% | 91.0% | 106.9% | 90.9% | 95.2% | 94.8% |
| Net margin | 53.7% | 54.4% | 42.5% | 45.6% | 53.6% | 48.8% | — | — | — | — |
| Return on equity | 13.3% | 13.3% | 9.7% | 9.7% | 10.7% | 9.3% | — | — | — | — |
| Return on assets | 2.2% | 2.2% | 1.5% | 1.4% | 1.6% | 1.3% | — | — | — | — |
| Revenue growth | 5.6% | 19.3% | 17.7% | 11.0% | 10.6% | -3.5% | — | — | — | — |
| Earnings growth | 4.2% | 52.6% | 9.7% | -5.6% | 21.6% | -13.8% | — | — | — | — |
| Current ratio | — | — | — | 0.17x | 1.29x | 1.30x | 1.40x | 1.44x | 1.45x | — |
| Debt to equity | 0.74x | 0.92x | 1.20x | 1.34x | 1.24x | 1.50x | — | — | — | — |
| Equity ratio | 16.9% | 16.7% | 15.7% | 14.6% | 14.9% | 14.4% | — | — | — | — |
| Interest coverage | — | — | — | — | 4.90x | 2.98x | 2.64x | 2.68x | — | — |
| Buybacks as a share of market value | — | — | — | 0.3% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 12.7% | 9.0% |
| Net income | 20.4% | 14.9% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 54.1% | 49.7% | 50.1% | 49.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 7.5 | 10.5 | 12.3 | 11.9 | 10.4 | 8.7 | 9.1 | 9.3 | 8.8 |
| Price to sales | 4.9 | 4.1 | 4.5 | 5.6 | 6.4 | 5.1 | 4.7 | 4.2 | 4.4 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 27 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.35 | 30.00 | 20.00 | 13.10 | 13.90 | 11.40 | 13.30 | 10.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.