R 
0.01
+5.56%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.2m
FY2017FY2026
Free cash flow
−A$2.9m
FY2017FY2026
Shareholders' equity
A$19.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$64,788 | A$10,960 | A$3,180 | A$300,110 | A$600,000 | A$52,846 | A$5,628 | A$35,558 | A$43,327 |
| Gross profit | −A$8,288 | A$64,788 | −A$20,016 | −A$29,527 | −A$56,269 | A$562,997 | A$12,321 | −A$30,822 | A$1,638 | A$9,368 |
| Operating income | −A$2.0m | −A$5.0m | −A$1.3m | −A$1.7m | −A$1.2m | −A$1.0m | −A$1.0m | −A$877,450 | −A$1.1m | −A$967,446 |
| Net income | −A$2.2m | −A$5.2m | −A$1.5m | −A$814,000 | −A$913,000 | −A$374,000 | −A$956,975 | −A$875,505 | −A$1.0m | −A$924,782 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$20.2m | A$20.1m | A$17.7m | A$17.0m | A$16.3m | A$17.4m | A$15.4m | A$14.0m | A$13.9m | A$15.0m |
| Cash and short-term investments | A$583,770 | A$947,092 | A$187,666 | A$377,231 | A$271,511 | A$1.6m | A$310,794 | A$95,706 | A$893,597 | A$2.6m |
| Total liabilities | A$1.3m | A$2.3m | A$437,981 | A$619,254 | A$602,235 | A$846,205 | A$977,484 | A$252,971 | A$270,603 | A$345,766 |
| Debt | — | — | A$118,221 | A$41,550 | A$9,227 | A$9,227 | A$20,739 | A$20,736 | — | — |
| Shareholders' equity | A$19.0m | A$17.8m | A$17.2m | A$16.3m | A$15.7m | A$16.5m | A$14.4m | A$13.8m | A$13.6m | A$14.7m |
| Shares outstanding | 2,773m | 2,736m | 2,320m | 2,100m | 1,806m | 1,806m | 1,665m | 1,366m | 979m | 943m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.9m | −A$3.2m | −A$1.2m | −A$153,394 | −A$955,475 | −A$385,723 | −A$665,891 | −A$734,710 | −A$1.1m | −A$752,723 |
| Capital spending | −A$3 | −A$2.2m | −A$2.0m | −A$2.9m | −A$2.1m | −A$1.8m | −A$691,760 | −A$1.1m | −A$1.9m | −A$1.4m |
| Free cash flow | −A$2.9m | −A$5.4m | −A$3.2m | −A$3.0m | −A$3.1m | −A$2.2m | −A$1.4m | −A$1.8m | −A$3.0m | −A$2.2m |
| Dividends paid | — | — | — | — | −A$2.5m | −A$2.4m | −A$1.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$5,181 | A$57,561 | A$7,227 | −A$21,191 | A$21,191 | −A$1.5m | −A$757,704 |
| Gross profit | −A$4,062 | A$5,181 | A$57,561 | A$7,227 | −A$31,364 | A$11,348 | −A$1.5m | −A$757,704 |
| Operating income | −A$776,615 | −A$1.2m | −A$3.6m | −A$1.4m | −A$580,000 | −A$712,667 | −A$885,000 | −A$637,832 |
| Net income | −A$840,401 | −A$1.4m | −A$3.7m | −A$1.6m | −A$769,000 | −A$691,476 | −A$544,000 | −A$271,863 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$2.0m | −A$2.0m | — | — | — | — | — |
| Capital spending | — | — | — | — | — | — | −A$1.0m | — |
| Total assets | A$20.2m | A$20.9m | A$20.1m | A$18.9m | A$17.7m | A$18.1m | A$17.0m | A$17.0m |
| Cash and short-term investments | A$583,770 | A$1.5m | A$947,092 | A$631,094 | A$187,666 | A$1.2m | A$377,231 | A$377,231 |
| Debt | — | — | — | — | A$118,221 | −A$72,175 | A$41,550 | — |
| Shareholders' equity | A$19.0m | A$19.8m | A$17.8m | A$18.0m | A$17.2m | A$17.6m | A$16.3m | A$15.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 6.1% | 14.2% | 8.2% |
| Net income | 39.8% | 42.8% | 11.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.5 | -7.8 | -55.6 | -51.6 | -15.8 | -38.6 | -13.9 | -3.1 | -6.5 | -26.5 |
| Price to sales | — | — | — | — | 48.1 | 24.1 | 252.1 | 485.4 | 192.8 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.