580
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 365.90bn
FY2017FY2025
Net income
IDR 95.65bn
FY2017FY2025
Free cash flow
IDR 101.44bn
FY2017FY2025
Shareholders' equity
IDR 853.98bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 365.90bn | IDR 347.99bn | IDR 341.71bn | IDR 309.38bn | IDR 268.11bn | IDR 455.74bn | IDR 439.02bn | IDR 363.07bn | IDR 331.24bn |
| Gross profit | IDR 115.88bn | IDR 115.89bn | IDR 109.92bn | IDR 69.08bn | IDR 6.87bn | IDR 93.54bn | −IDR 73.50bn | −IDR 36.94bn | −IDR 77.08bn |
| Operating income | IDR 87.88bn | IDR 71.96bn | IDR 62.69bn | IDR 44.42bn | −IDR 21.78bn | IDR 38.71bn | −IDR 112.09bn | −IDR 84.22bn | −IDR 137.60bn |
| Net income | IDR 95.65bn | IDR 78.98bn | IDR 62.51bn | IDR 35.81bn | −IDR 76.88bn | IDR 19.39bn | −IDR 132.35bn | −IDR 218.45bn | −IDR 202.50bn |
| Diluted earnings per share | 157.02 | 129.66 | 102.63 | 58.78 | -126.20 | 31.84 | -217.28 | -358.62 | -332.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 870.43bn | IDR 774.12bn | IDR 698.66bn | IDR 648.51bn | IDR 616.51bn | IDR 756.36bn | IDR 983.35bn | IDR 1.24trn | IDR 1.56trn |
| Cash and short-term investments | IDR 370.32bn | IDR 267.02bn | IDR 171.64bn | IDR 87.07bn | IDR 38.14bn | IDR 40.03bn | IDR 59.75bn | IDR 43.93bn | IDR 107.12bn |
| Total liabilities | IDR 16.45bn | IDR 15.92bn | IDR 19.55bn | IDR 31.77bn | IDR 50.95bn | IDR 66.65bn | IDR 312.06bn | IDR 440.92bn | IDR 544.60bn |
| Debt | IDR 569.7m | — | — | — | — | — | IDR 138.84bn | IDR 220.57bn | IDR 279.12bn |
| Shareholders' equity | IDR 853.98bn | IDR 758.20bn | IDR 679.11bn | IDR 616.74bn | IDR 565.56bn | IDR 689.71bn | IDR 671.29bn | IDR 801.88bn | IDR 1.02trn |
| Shares outstanding | 609m | 609m | 609m | 609m | 609m | 609m | 609m | 609m | 609m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 188.60bn | IDR 175.33bn | IDR 156.59bn | IDR 101.82bn | IDR 87.63bn | IDR 114.49bn | IDR 120.16bn | IDR 343.5m | IDR 128.28bn |
| Capital spending | −IDR 87.16bn | −IDR 92.68bn | −IDR 76.91bn | −IDR 70.01bn | −IDR 91.88bn | −IDR 36.66bn | −IDR 41.04bn | −IDR 32.03bn | −IDR 61.00bn |
| Free cash flow | IDR 101.44bn | IDR 82.65bn | IDR 79.69bn | IDR 31.81bn | −IDR 4.26bn | IDR 77.82bn | IDR 79.12bn | −IDR 31.68bn | IDR 67.29bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 77.68bn | IDR 99.85bn | IDR 89.39bn | IDR 88.84bn | IDR 87.82bn | IDR 87.45bn | IDR 91.12bn | IDR 86.80bn |
| Gross profit | IDR 19.42bn | IDR 33.08bn | IDR 28.42bn | IDR 30.42bn | IDR 23.95bn | IDR 25.82bn | IDR 32.46bn | IDR 30.22bn |
| Operating income | IDR 11.90bn | IDR 29.64bn | IDR 16.31bn | IDR 24.94bn | IDR 16.98bn | IDR 15.49bn | IDR 20.60bn | IDR 19.09bn |
| Net income | IDR 15.48bn | IDR 31.22bn | IDR 16.73bn | IDR 27.12bn | IDR 20.57bn | IDR 18.68bn | IDR 20.40bn | IDR 23.94bn |
| Diluted earnings per share | 25.42 | 51.26 | 27.46 | 44.53 | 33.77 | 30.67 | 33.49 | 39.30 |
| Total assets | IDR 887.00bn | IDR 870.43bn | IDR 838.87bn | IDR 825.08bn | IDR 798.84bn | IDR 774.12bn | IDR 758.81bn | IDR 740.33bn |
| Cash and short-term investments | IDR 419.44bn | IDR 370.32bn | IDR 338.04bn | IDR 331.59bn | IDR 301.75bn | IDR 267.02bn | IDR 231.21bn | IDR 208.55bn |
| Debt | IDR 231.4m | IDR 303.1m | — | — | — | — | — | — |
| Shareholders' equity | IDR 869.46bn | IDR 853.98bn | IDR 822.62bn | IDR 805.90bn | IDR 778.77bn | IDR 758.20bn | IDR 739.41bn | IDR 719.01bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 33.3% | 32.2% | 22.3% | -17.8% | 20.1% | — |
| Operating margin | 24.4% | 20.4% | 18.2% | 11.7% | -28.3% | 8.5% | — |
| Net margin | 26.1% | 22.7% | 18.3% | 11.5% | -28.7% | 4.3% | — |
| Return on equity | 11.2% | 10.4% | 9.2% | 5.8% | -12.4% | 2.2% | — |
| Return on assets | 11.0% | 10.2% | 8.9% | 5.5% | -11.3% | 2.1% | — |
| Free cash flow yield | 67.1% | 65.2% | 56.8% | 41.8% | 20.5% | 27.4% | — |
| Revenue growth | 5.1% | 1.8% | 10.1% | 26.4% | -27.7% | -15.7% | — |
| Earnings growth | 21.1% | 26.3% | 74.6% | -150.9% | -587.5% | -111.9% | — |
| Current ratio | 40.19x | 29.77x | 16.02x | 6.90x | 3.77x | 2.39x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.06x | — |
| Equity ratio | 98.1% | 97.9% | 97.2% | 95.1% | 90.5% | 91.2% | — |
| Interest coverage | 7020.72x | 28.82x | 123.13x | 287.15x | — | 142683.84x | -5.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | -4.3% | 147.3% |
| Operating income | 25.5% | 17.8% | 208.7% |
| Net income | 38.8% | 37.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 30.1% | 24.5% | 10.0% |
| Operating margin | 22.4% | 19.6% | 13.6% | -1.6% |
| Net margin | 24.5% | 20.0% | 10.3% | -10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 6.8 | 4.7 | 8.6 | -2.5 | 8.4 | -1.0 | -0.5 | -0.5 | -8505.5 |
| Price to sales | 1.3 | 1.5 | 0.9 | 1.0 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Dec 2009.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 45.00 | 20.00 | 60.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-for-1 split · 18 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.