R 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2,700
FY2016FY2025
Net income
−A$4.1m
FY2016FY2025
Free cash flow
−A$713,200
FY2016FY2025
Shareholders' equity
A$625,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2,700 | A$8,900 | A$6,500 | A$400 | A$400 | A$1,600 | A$12,100 | A$15,500 | A$21,900 | A$8,500 |
| Research and development | — | — | — | — | — | A$10,600 | A$38,600 | A$58,500 | A$190,900 | A$11,000 |
| Operating income | −A$750,000 | −A$916,300 | −A$800,600 | −A$640,400 | −A$3.3m | −A$302,400 | −A$454,600 | −A$1.1m | −A$433,100 | −A$723,700 |
| Net income | −A$4.1m | −A$6.4m | −A$820,200 | −A$725,100 | −A$3.5m | −A$1.1m | −A$1.7m | −A$636,800 | A$142,600 | A$704,100 |
| Diluted earnings per share | -0.07 | -0.11 | -0.02 | -0.03 | -0.21 | -0.10 | -0.16 | -0.06 | 0.02 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.2m | A$6.4m | A$9.7m | A$5.6m | A$5.3m | A$1.9m | A$3.1m | A$4.9m | A$2.6m | A$3.2m |
| Cash and short-term investments | A$470,600 | A$160,500 | A$2.8m | A$1.4m | A$2.7m | A$885,600 | A$1.2m | A$2.3m | A$899,200 | A$1.5m |
| Total liabilities | A$2.5m | A$2.8m | A$773,700 | A$69,600 | A$119,700 | A$23,800 | A$24,000 | A$158,600 | A$34,200 | A$143,500 |
| Debt | A$760,900 | A$29,400 | — | — | — | — | — | — | — | — |
| Shareholders' equity | A$625,000 | A$3.6m | A$8.9m | A$5.5m | A$5.2m | A$1.9m | A$3.0m | A$4.7m | A$2.5m | A$3.0m |
| Shares outstanding | 57m | 54m | 33m | 25m | 16m | 10m | 10m | 9m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$477,600 | −A$790,600 | −A$704,900 | −A$637,100 | −A$423,800 | −A$251,300 | −A$519,600 | −A$403,900 | −A$319,800 | −A$161,900 |
| Capital spending | −A$235,600 | −A$2.3m | −A$2.1m | −A$1.7m | −A$1.5m | −A$17,700 | −A$676,100 | −A$804,500 | −A$280,800 | −A$216,700 |
| Free cash flow | −A$713,200 | −A$3.1m | −A$2.8m | −A$2.4m | −A$1.9m | −A$269,000 | −A$1.2m | −A$1.2m | −A$600,600 | −A$378,600 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$600 | A$2,200 | A$2,300 | A$6,600 | A$4,000 | A$2,500 | A$100 | A$300 |
| Operating income | −A$331,000 | −A$419,100 | −A$389,700 | −A$526,700 | −A$455,900 | −A$344,600 | −A$342,700 | −A$297,700 |
| Net income | −A$3.6m | −A$450,400 | −A$5.8m | −A$511,600 | −A$460,100 | −A$360,200 | −A$432,900 | −A$292,200 |
| Diluted earnings per share | -0.06 | -0.01 | -0.10 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Total assets | A$3.2m | A$6.6m | A$6.4m | A$11.9m | A$9.7m | A$6.7m | A$5.6m | A$5.0m |
| Cash and short-term investments | A$470,600 | A$214,900 | A$160,500 | A$730,800 | A$2.8m | A$1.5m | A$1.4m | A$1.8m |
| Debt | A$760,900 | A$531,000 | A$29,400 | — | — | — | — | — |
| Shareholders' equity | A$625,000 | A$4.1m | A$3.6m | A$9.3m | A$8.9m | A$6.6m | A$5.5m | A$5.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 89.0% | 11.0% | -27.4% |
| Operating income | 5.4% | 19.9% | 1.4% |
| Net income | 77.6% | 29.1% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14364.7% | -16796.2% | -32942.4% | -6961.2% |
| Net margin | -89758.6% | -64634.1% | -80759.0% | -13034.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.3 | -1.2 | -2.6 | -0.5 | -1.6 | -0.7 | -2.0 | 19.1 | 0.4 |
| Price to sales | — | 186.6 | 151.5 | — | — | — | 95.5 | 83.2 | 124.2 | 30.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 4 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.