58
+1.75%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 563.21bn
FY2016FY2025
Net income
−IDR 362.02bn
FY2016FY2025
Free cash flow
−IDR 71.82bn
FY2016FY2025
Shareholders' equity
IDR 258.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 563.21bn | IDR 885.52bn | IDR 868.48bn | IDR 1.21trn | IDR 1.38trn | IDR 1.29trn | IDR 2.15trn | IDR 2.11trn | IDR 1.60trn | IDR 1.22trn |
| Gross profit | IDR 65.68bn | IDR 177.66bn | IDR 183.52bn | IDR 212.06bn | IDR 198.16bn | IDR 200.34bn | IDR 323.70bn | IDR 350.47bn | IDR 308.56bn | IDR 275.15bn |
| Research and development | IDR 323.9m | IDR 475.1m | IDR 455.2m | IDR 433.6m | IDR 572.8m | IDR 527.4m | IDR 697.8m | IDR 668.6m | IDR 807.0m | IDR 555.9m |
| Operating income | −IDR 278.86bn | IDR 14.80bn | IDR 7.54bn | IDR 2.63bn | IDR 33.85bn | IDR 16.34bn | IDR 132.44bn | IDR 109.39bn | IDR 96.69bn | IDR 275.15bn |
| Net income | −IDR 362.02bn | −IDR 111.25bn | −IDR 59.82bn | −IDR 69.38bn | −IDR 66.10bn | −IDR 77.58bn | IDR 18.51bn | IDR 11.73bn | IDR 12.57bn | IDR 11.47bn |
| Diluted earnings per share | -564.14 | -173.36 | -93.22 | -108.11 | -103.00 | -120.89 | 28.85 | 18.28 | 19.58 | 17.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.83trn | IDR 1.48trn | IDR 1.55trn | IDR 1.64trn | IDR 1.69trn | IDR 1.74trn | IDR 1.62trn | IDR 1.54trn | IDR 1.37trn | IDR 1.29trn |
| Cash and short-term investments | IDR 18.59bn | IDR 19.00bn | IDR 24.56bn | IDR 30.31bn | IDR 36.98bn | IDR 43.62bn | IDR 151.53bn | IDR 131.17bn | IDR 77.25bn | IDR 62.29bn |
| Total liabilities | IDR 1.56trn | IDR 1.57trn | IDR 1.38trn | IDR 1.40trn | IDR 1.39trn | IDR 1.36trn | IDR 1.16trn | IDR 1.09trn | IDR 944.18bn | IDR 876.18bn |
| Debt | IDR 1.33trn | IDR 1.35trn | IDR 1.17trn | IDR 1.19trn | IDR 1.17trn | IDR 1.12trn | IDR 910.01bn | IDR 611.13bn | IDR 591.39bn | IDR 686.88bn |
| Shareholders' equity | IDR 258.10bn | −IDR 103.59bn | IDR 150.26bn | IDR 211.80bn | IDR 276.82bn | IDR 345.78bn | IDR 427.48bn | IDR 413.95bn | IDR 405.40bn | IDR 390.55bn |
| Shares outstanding | 642m | 642m | 642m | 642m | 642m | 642m | 642m | 642m | 642m | 642m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 68.01bn | IDR 66.53bn | −IDR 15.4m | −IDR 69.38bn | IDR 68.03bn | −IDR 171.21bn | −IDR 162.79bn | IDR 170.01bn | IDR 212.82bn | IDR 82.49bn |
| Capital spending | −IDR 3.81bn | −IDR 4.26bn | −IDR 5.05bn | −IDR 18.62bn | −IDR 11.71bn | −IDR 11.11bn | −IDR 25.56bn | −IDR 37.41bn | −IDR 43.38bn | −IDR 41.03bn |
| Free cash flow | −IDR 71.82bn | IDR 62.27bn | −IDR 5.07bn | −IDR 87.99bn | IDR 56.31bn | −IDR 182.32bn | −IDR 188.36bn | IDR 132.60bn | IDR 169.44bn | IDR 41.47bn |
| Dividends paid | — | — | — | — | — | — | −IDR 1.93bn | −IDR 1.93bn | −IDR 1.93bn | −IDR 1.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 83.48bn | IDR 115.25bn | IDR 100.63bn | IDR 135.25bn | IDR 117.32bn | IDR 211.97bn | IDR 209.61bn | IDR 228.77bn |
| Gross profit | IDR 13.23bn | IDR 14.03bn | IDR 6.17bn | IDR 52.72bn | −IDR 5.43bn | IDR 21.46bn | IDR 36.85bn | IDR 54.93bn |
| Operating income | −IDR 16.69bn | −IDR 13.53bn | −IDR 266.08bn | IDR 22.10bn | −IDR 35.11bn | −IDR 51.34bn | −IDR 62.69bn | IDR 33.71bn |
| Net income | −IDR 21.22bn | −IDR 17.83bn | −IDR 222.23bn | −IDR 33.54bn | −IDR 39.97bn | −IDR 66.29bn | −IDR 76.50bn | IDR 28.90bn |
| Diluted earnings per share | -33.06 | -27.79 | -346.30 | -52.27 | -62.28 | -103.29 | -119.21 | 45.04 |
| Cash from operations | IDR 33.37bn | IDR 8.82bn | −IDR 76.20bn | IDR 985.0m | IDR 16.45bn | IDR 14.84bn | −IDR 7.85bn | IDR 16.51bn |
| Capital spending | −IDR 248.0m | −IDR 35.0m | −IDR 3.53bn | −IDR 12.0m | −IDR 85.0m | −IDR 182.0m | −IDR 642.0m | −IDR 3.04bn |
| Free cash flow | IDR 33.12bn | IDR 8.79bn | −IDR 79.73bn | IDR 973.0m | IDR 16.36bn | IDR 14.66bn | −IDR 8.49bn | IDR 13.47bn |
| Total assets | IDR 1.77trn | IDR 1.81trn | IDR 1.83trn | IDR 1.36trn | IDR 1.38trn | IDR 1.45trn | IDR 1.48trn | IDR 1.50trn |
| Cash and short-term investments | IDR 21.66bn | IDR 22.38bn | IDR 18.59bn | IDR 20.01bn | IDR 22.20bn | IDR 18.28bn | IDR 19.00bn | IDR 23.90bn |
| Debt | IDR 1.30trn | IDR 1.33trn | IDR 1.33trn | IDR 1.36trn | IDR 1.34trn | IDR 1.36trn | IDR 1.34trn | IDR 1.15trn |
| Shareholders' equity | IDR 219.05bn | IDR 240.27bn | IDR 258.10bn | −IDR 243.38bn | −IDR 209.84bn | −IDR 169.88bn | −IDR 103.59bn | IDR 115.51bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.7% | 20.1% | 21.1% | 17.5% | 14.4% | 15.6% |
| Operating margin | -49.5% | 1.7% | 0.9% | 0.2% | 2.5% | 1.3% |
| Net margin | -64.3% | -12.6% | -6.9% | -5.7% | -4.8% | -6.0% |
| Return on equity | -140.3% | 107.4% | -39.8% | -32.8% | -23.9% | -22.4% |
| Return on assets | -19.8% | -7.5% | -3.9% | -4.2% | -3.9% | -4.5% |
| Free cash flow yield | -128.3% | 141.4% | 10.1% | -101.4% | 159.3% | -319.9% |
| Revenue growth | -36.4% | 2.0% | -28.5% | -11.7% | 7.0% | -40.2% |
| Earnings growth | 225.4% | 86.0% | -13.8% | 5.0% | -14.8% | -519.0% |
| Current ratio | 3.62x | 0.87x | 1.32x | 1.35x | 2.69x | 1.33x |
| Debt to equity | 5.15x | -12.98x | 7.77x | 5.52x | 4.24x | 3.23x |
| Equity ratio | 14.1% | -7.0% | 9.7% | 12.9% | 16.3% | 19.9% |
| Interest coverage | -3.22x | 0.20x | 0.09x | 0.04x | 0.32x | 0.15x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -15.2% | -6.6% |
| Net income | 73.5% | 36.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 18.1% | 16.7% | 18.0% |
| Operating margin | -18.2% | -7.2% | -3.3% | 3.5% |
| Net margin | -32.7% | -17.1% | -12.0% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.4 | -1.2 | -0.8 | -0.9 | -0.9 | 5.2 | 9.0 | 7.7 | 8.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.