R 
0.08
-1.30%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.8m
FY2017FY2026
Net income
A$1.5m
FY2017FY2026
Free cash flow
A$2.8m
FY2017FY2026
Shareholders' equity
A$11.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.8m | A$11.1m | A$8.6m | A$4.4m | A$3.8m | A$3.8m | A$3.7m | A$3.6m | A$2.9m | A$2.5m |
| Gross profit | A$14.8m | A$11.1m | A$8.6m | A$4.4m | A$3.8m | A$3.8m | A$3.7m | A$3.6m | A$2.9m | A$2.5m |
| Research and development | A$433,866 | A$961,028 | A$835,817 | A$708,251 | A$716,231 | A$393,925 | A$152,280 | A$63,177 | A$123,016 | A$164,471 |
| Operating income | A$1.5m | −A$1.9m | −A$879,000 | −A$1.6m | −A$1.8m | A$188,190 | −A$1.2m | A$867,089 | −A$261,000 | −A$622,000 |
| Net income | A$1.5m | −A$1.7m | A$169,303 | −A$780,000 | −A$1.1m | A$585,858 | −A$715,000 | A$1.3m | A$224,619 | −A$304,000 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.7m | A$17.9m | A$20.3m | A$11.0m | A$11.7m | A$12.4m | A$10.5m | A$6.4m | A$4.7m | A$4.6m |
| Cash and short-term investments | A$4.8m | A$3.0m | A$6.9m | A$6.4m | A$6.8m | A$8.9m | A$7.0m | A$3.1m | A$1.5m | A$1.7m |
| Total liabilities | A$7.6m | A$8.5m | A$9.4m | A$1.0m | A$995,576 | A$611,738 | A$591,039 | A$523,063 | A$551,671 | A$884,210 |
| Debt | A$3.8m | A$3.8m | A$3.7m | A$272,945 | A$268,224 | A$60,105 | A$116,108 | — | — | — |
| Shareholders' equity | A$11.1m | A$9.4m | A$10.9m | A$9.9m | A$10.7m | A$11.8m | A$9.9m | A$5.9m | A$4.1m | A$3.7m |
| Shares outstanding | 476m | 489m | 451m | 465m | 461m | 461m | 455m | 427m | 403m | 393m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.9m | A$1.2m | A$1.4m | −A$157,028 | −A$1.5m | A$1.2m | A$1.3m | A$1.6m | A$377,973 | −A$282,321 |
| Capital spending | −A$94,768 | −A$443,124 | −A$377,315 | −A$467,903 | −A$703,997 | −A$395,793 | −A$250,632 | −A$347,993 | −A$546,641 | −A$477,921 |
| Free cash flow | A$2.8m | A$805,391 | A$1.0m | −A$624,931 | −A$2.2m | A$772,721 | A$1.1m | A$1.3m | −A$168,668 | −A$760,242 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.8m | A$8.0m | A$5.9m | A$5.2m | A$5.3m | A$3.3m | A$2.3m | A$2.1m |
| Gross profit | A$7.3m | A$7.5m | A$5.9m | A$5.2m | A$5.3m | A$3.3m | A$2.4m | A$2.1m |
| Operating income | A$424,508 | A$1.1m | A$834,404 | −A$599,000 | A$774,847 | −A$712,000 | −A$331,000 | −A$494,000 |
| Net income | A$47,060 | A$1.5m | −A$696,747 | −A$1.0m | A$726,855 | −A$558,000 | −A$529,000 | −A$252,000 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$2.0m | — | — | A$1.0m | A$1.0m | — | — | — |
| Total assets | A$18.7m | A$18.0m | A$17.9m | A$17.9m | A$20.3m | A$10.9m | A$11.0m | A$11.7m |
| Cash and short-term investments | A$4.8m | A$2.7m | A$3.0m | A$3.5m | A$6.9m | A$5.9m | A$6.4m | A$6.5m |
| Debt | A$2.8m | A$4.0m | A$3.8m | A$3.6m | A$3.7m | A$320,895 | A$272,944 | A$318,570 |
| Shareholders' equity | A$11.1m | A$10.9m | A$9.4m | A$10.0m | A$10.9m | A$9.8m | A$9.9m | A$10.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.9% | 33.0% | 20.0% |
| Operating income | — | 52.1% | — |
| Net income | — | 20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 96.4% | 97.6% | 98.0% | 98.5% |
| Operating margin | -1.5% | -7.3% | -9.5% | -9.5% |
| Net margin | -0.8% | -2.1% | -2.9% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | -13.8 | 149.0 | -35.7 | -24.2 | 110.2 | -152.7 | 75.6 | 107.6 | -28.4 |
| Price to sales | 2.3 | 2.2 | 2.9 | 6.3 | 7.2 | 17.1 | 29.8 | 26.5 | 8.3 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 15 Oct 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.