R 
23.71
-1.50%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$224.5m
FY2017FY2026
Net income
$6.9m
FY2017FY2026
Free cash flow
$11.1m
FY2017FY2026
Shareholders' equity
$193.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $224.5m | $210.1m | $203.0m | $233.3m | $276.0m | $411.7m | $669.7m | $1.07bn | $1.21bn | $1.69bn |
| Gross profit | $84.1m | $80.5m | $76.5m | $76.5m | $65.6m | $77.3m | $202.4m | $487.4m | $542.9m | $687.4m |
| Operating income | $26.5m | $19.9m | $46.3m | $8.8m | −$31.2m | −$94.7m | −$76.4m | $6.0m | $274,000 | $14.5m |
| Net income | $6.9m | $123.5m | $91.1m | −$7.4m | −$85.9m | −$113.3m | −$171.4m | −$14.2m | $8.7m | −$16.1m |
| Diluted earnings per share | 2.41 | 43.16 | 32.23 | -3.15 | -37.21 | -49.57 | -95.38 | -7.95 | 3.91 | -6.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $547.2m | $692.6m | $530.5m | $607.4m | $769.3m | $996.4m | $1.57bn | $682.8m | $856.7m | $1.01bn |
| Cash and short-term investments | $26.0m | $35.2m | $10.1m | $9.5m | $17.0m | $19.2m | $122.9m | $70.1m | $110.4m | $172.4m |
| Total liabilities | $353.4m | $507.0m | $473.7m | $644.1m | $800.3m | $979.3m | $1.45bn | $358.6m | $353.2m | $503.3m |
| Debt | $301.4m | $350.8m | $399.3m | $550.6m | $691.6m | $820.9m | $1.02bn | $118.9m | $90.0m | $120.6m |
| Shareholders' equity | $193.8m | $185.6m | $56.8m | −$36.7m | −$31.0m | $17.0m | $124.7m | $324.2m | $503.5m | $508.2m |
| Shares outstanding | 3m | 3m | 3m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $13.1m | $13.7m | −$2.0m | −$7.9m | −$38.6m | −$99.9m | −$86.4m | −$17.5m | $2.3m | $60.1m |
| Capital spending | −$2.0m | −$1.3m | −$376,000 | −$480,999 | −$5.3m | −$11.5m | −$37.5m | −$31.6m | −$30.7m | −$33.8m |
| Free cash flow | $11.1m | $12.4m | −$2.4m | −$8.4m | −$44.0m | −$111.4m | −$123.9m | −$49.1m | −$28.4m | $26.2m |
| Dividends paid | — | — | — | — | −$845,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $56.0m | $52.4m | $57.1m | $59.0m | $60.4m | $57.0m | $46.7m | $46.1m |
| Gross profit | $35.6m | $15.7m | $16.0m | $16.8m | $57.2m | $21.1m | $19.3m | $18.0m |
| Operating income | $6.6m | $5.9m | $6.2m | $5.9m | $7.3m | $5.0m | $5.5m | $2.1m |
| Net income | $4.4m | $735,000 | $456,000 | $1.4m | $110.0m | $250,000 | $7.6m | −$853,000 |
| Diluted earnings per share | 1.53 | 0.26 | 0.16 | 0.47 | 38.43 | 0.09 | 2.71 | -0.30 |
| Cash from operations | $4.0m | $4.0m | $1.0m | $2.0m | $6.0m | $6.0m | $2.0m | −$1.0m |
| Total assets | $547.2m | $556.6m | $588.3m | $592.1m | $599.0m | $511.2m | $530.1m | $508.9m |
| Cash and short-term investments | $26.0m | $41.0m | $18.4m | $35.8m | $17.0m | $13.3m | $10.2m | $6.3m |
| Debt | $171.0m | $167.9m | $173.3m | $170.8m | $171.5m | $174.6m | $182.5m | $162.3m |
| Shareholders' equity | $193.8m | $189.4m | $188.7m | $187.6m | $185.6m | $68.6m | $66.7m | $56.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -11.4% | -18.8% |
| Operating income | 44.6% | — | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 36.5% | 29.6% | 39.1% |
| Operating margin | 10.7% | 11.7% | -1.6% | -0.8% |
| Net margin | 30.0% | 24.6% | 1.0% | -2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 0.6 | 0.7 | -3.0 | -0.7 | -0.4 | -1.1 | -26.7 | 51.4 | -26.7 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 31% | 241% | -68% | -17% | -78% | -47% | 13% | -2% | 4% | 7% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Nov 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.46 | 4.80 | 4.80 | 4.00 | 3.20 | 3.20 | 3.20 | 3.20 |
- 20-to-1 reverse split · 29 Nov 2023
- 3-for-2 split · 2 Mar 1999
- 3-for-2 split · 5 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.